| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 72369L107 PIONEER ILS INTERVAL | 55,300 | 49,835 |
| 06367WBH5 BMO 24M EEM TW MTN | ||
| 464287226 ISHARES CORE TOTAL U | 150,034 | 154,184 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| H1467J104 CHUBB LTD | 7,358 | 9,349 |
| 594918104 MICROSOFT CORP | 13,107 | 46,940 |
| 03027X100 AMERICAN TOWER CORP | 15,467 | 17,627 |
| 92826C839 VISA INC | ||
| 438516106 HONEYWELL INTERNATIO | ||
| 46625H100 J P MORGAN CHASE CO | 18,380 | 26,443 |
| 00206R102 ATT INC | ||
| 037833100 APPLE INC | 10,305 | 29,408 |
| 559222401 MAGNA INTL INC CL | ||
| G1151C101 ACCENTURE PLC CL A | ||
| 02079K305 ALPHABET INC CL A | 7,767 | 21,212 |
| 78409V104 S P GLOBAL INC | 4,362 | 4,933 |
| 023135106 AMAZON.COM INC | 11,383 | 38,677 |
| 060505104 BANK OF AMERICA CORP | 16,325 | 26,409 |
| 91324P102 UNITED HEALTH GROUP | 3,255 | 8,238 |
| 247361702 DELTA AIR LINES INC | ||
| 57636Q104 MASTERCARD INC | 2,787 | 7,212 |
| N59465109 MYLAN NV | ||
| 375558103 GILEAD SCIENCES INC | 12,791 | 12,627 |
| 344849104 FOOT LOCKER INC | ||
| 20030N101 COMCAST CORP CL A | ||
| 440452100 HORMEL FOODS CORP | ||
| 437076102 HOME DEPOT INC | 6,288 | 7,654 |
| 56585A102 MARATHON PETROLEUM C | 17,072 | 22,063 |
| 958102105 WESTERN DIGITAL CORP | ||
| 882508104 TEXAS INSTRUMENTS IN | ||
| 012653101 ALBEMARLE CORP | 5,781 | 12,531 |
| N53745100 LYONDELLBASELL INDUS | ||
| 88579Y101 3M CO | ||
| 931142103 WAL MART STORES INC | 10,518 | 15,623 |
| 097023105 BOEING CO | ||
| 808524847 SCHWAB US REIT ETF | 87,382 | 88,958 |
| 92343V104 VERIZON COMMUNICATIO | ||
| 09247X101 BLACKROCK INC | ||
| 464287473 ISHARES RUSSELL MIDC | 65,223 | 84,381 |
| 002824100 ABBOTT LABORATORIES | ||
| 57772K101 MAXIM INTEGRATED PRO | ||
| 808513105 SCHWAB CHARLES CORP | 13,809 | 20,161 |
| 620076307 MOTOROLA SOLUTIONS I | ||
| 17275R102 CISCO SYSTEMS INC | ||
| 127097103 CABOT OIL GAS CORP C | 5,382 | 5,084 |
| 464287499 ISHARES RUSSELL MIDC | 154,219 | 204,128 |
| 12572Q105 CME GROUP INC | ||
| 4812A1696 JPMORGAN TR I US SMA | ||
| 464288877 ISHARES MSCI EAFE VA | 71,108 | 83,237 |
| 464287200 ISHARES S P 500 E T | ||
| 024524217 AMERICAN BEACON STEP | 54,024 | 78,833 |
| 031162100 AMGEN INC | ||
| 22160K105 COSTCO WHSL CORP | 11,760 | 11,726 |
| 81762P102 SERVICENOW INC | 3,766 | 3,317 |
| 776696106 ROPER INDS INC | 12,040 | 13,500 |
| 87918A105 TELADOC INC | 14,969 | 11,143 |
| 22266L106 COUPA SOFTWARE INC | 3,520 | 2,382 |
| 30303M102 FACEBOOK INC A | 17,619 | 20,381 |
| 28176E108 EDWARDS LIFESCIENCES | 5,165 | 5,850 |
| 15135B101 CENTENE CORP COM | 18,515 | 20,829 |
| 89400J107 TRANSUNION | 14,170 | 15,943 |
| 76680R206 RINGCENTRAL INC | 10,813 | 8,137 |
| 217204106 COPART INC COM | 11,492 | 12,772 |
| 902252105 TYLER TECHNOLOGIES I | 6,688 | 6,047 |
| 57667L107 MATCH GROUP INC NEW | 23,647 | 23,371 |
| 70450Y103 PAYPAL HOLDINGS INC | 20,262 | 24,182 |
| 893641100 TRANSDIGM GROUP INC | 13,784 | 14,923 |
| 67066G104 NVIDIA CORP | 3,301 | 3,899 |
| G5960L103 MEDTRONIC PLC | 9,071 | 10,380 |
| 285512109 ELECTRONIC ARTS INC | 5,155 | 5,574 |
| 278865100 ECOLAB INC | 14,327 | 13,765 |
| 595112103 MICRON TECHNOLOGY IN | 16,735 | 19,268 |
| 461202103 INTUIT INC | 6,051 | 7,025 |
| G6095L109 APTIV PLC | 5,771 | 7,070 |
| 87612E106 TARGET CORP | 14,719 | 19,288 |
| 92556V106 VIATRIS INC | 15,135 | 13,579 |
| 79466L302 SALESFORCE COM INC | 9,302 | 9,762 |
| 88339J105 TRADE DESK INC THE C | 6,447 | 4,117 |
| 009066101 AIRBNB INC CL A | 3,572 | 2,527 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 97,664 | 135,566 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 97,632 | 124,339 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 57,800 | 81,561 |
| 024932154 AMERICAN CENTURY HIG | AT COST | 92,678 | 96,571 |
| 258620103 DOUBLELINE TOTAL RET | |||
| 464287655 ISHARES RUSSELL 2000 | AT COST | 81,181 | 96,289 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 79,740 | 77,208 |
| Description | Amount |
|---|---|
| ROUNDING | 8 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 637 | 637 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 451 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 920 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 153 | 153 | 0 |