| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B300 FEDERATED INST HI YL | ||
| 46434VAX8 ISHARES IBONDS DEC 2 | ||
| 46434VBD1 ISHARES IBONDS DEC 2 | ||
| 46434VBG4 ISHARES IBONDS DEC 2 | ||
| 46435GAA0 ISHARES IBONDS DEC 2 | ||
| 46434VBA7 ISHARES IBONDS DEC 2 | ||
| 670678390 NUVEEN STRATEGIC INC | ||
| 258620103 DOUBLELINE TOTAL RET | ||
| 808524870 SCHWAB U.S. TIPS ETF | 24,853 | 28,196 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 741479109 PRICE T ROWE GROWTH | 58,875 | 104,966 |
| 77957Y106 T ROWE PRICE MID CAP | 39,000 | 53,230 |
| 779556109 ROWE T PRICE MID-CAP | 27,650 | 49,066 |
| 670678507 NUVEEN REAL ESTATE S | ||
| 149498107 CAUSEWAY EMERGING MA | 15,129 | 19,080 |
| 46434G103 ISHARES CORE MSCI EM | 61,303 | 70,649 |
| 921921300 VANGUARD EQUITY INCO | 88,968 | 110,001 |
| 46432F842 ISHARES CORE MSCI EA | 152,696 | 175,027 |
| 46090E103 INVESCO QQQ TRUST ET | ||
| 78462F103 SPDR S P 500 ETF | 63,474 | 91,149 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908710 VANGUARD 500 INDEX A | AT COST | 8,093 | 96,558 |
| 78467Y107 MIDCAP SPDR TRUST SE | AT COST | 84,281 | 120,458 |
| 46434VBK5 ISHARES IBONDS DEC 2 | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 166,384 | 161,067 |
| 024932154 AMERICAN CENTURY HIG | AT COST | 55,461 | 57,038 |
| 808524847 SCHWAB US REIT ETF | AT COST | 38,061 | 44,860 |
| 72369L107 PIONEER ILS INTERVAL | AT COST | 27,731 | 28,024 |
| 464287226 ISHARES CORE TOTAL U | AT COST | 215,029 | 208,939 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 34,964 | 43,071 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 405 | 405 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 131 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 80 | 80 | 0 |