| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 024932600 AMER CENT DIVERSIFI | 12,954 | 13,425 |
| 31420B300 FEDERATED INST HI YL | 4,602 | 4,538 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 77957Y106 T ROWE PRICE MID CAP | 6,552 | 9,147 |
| 641233200 NEUBERGER BERMAN GEN | 2,265 | 3,796 |
| 670678507 NUVEEN REAL ESTATE S | 1,569 | 2,769 |
| 315910620 FIDELITY INVT TR AD | 8,851 | 12,383 |
| 464287234 ISHARES MSCI EMERGIN | 2,399 | 3,402 |
| 06828M876 BARON EMERGING MARKE | 2,668 | 4,397 |
| 922908710 VANGUARD 500 INDEX A | 17,642 | 34,537 |
| 46090E103 INVESCO QQQ TRUST ET |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87245P684 TIAA CREF BOND PLUS | AT COST | 11,455 | 11,846 |
| 861729101 STONE RIDGE REINSUR | AT COST | 3,121 | 3,194 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 2,700 | 2,660 |
| 922908645 VANGUARD MID-CAP IND | AT COST | 6,588 | 9,599 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 828 | 863 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 1,356 | 1,368 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 1,699 | 1,766 |
| 024524217 AMERICAN BEACON STEP | AT COST | 117 | 116 |
| 808524847 SCHWAB US REIT ETF | AT COST | 1,220 | 1,298 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 823 | 850 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 559 | 584 |
| 464287226 ISHARES CORE TOTAL U | AT COST | 1,940 | 1,947 |
| 464287499 ISHARES RUSSELL MIDC | AT COST | 1,075 | 1,175 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 14 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 21 | 21 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 4 | 4 | 0 |