| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WHITTLESEY PC | 7,161 | 3,581 | 3,581 | 3,580 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2016-01-01 | 934,500 | 94,881 | 39.000000000000 | 23,961 | 0 | 0 | ||
| LAND | 2016-01-01 | 115,500 | 0 % | 0 | 0 | 0 | |||
| LAND IMPROVEMENTS | 2017-04-13 | 17,200 | 3,154 | 15.000000000000 | 1,147 | 0 | 0 | ||
| BUILDING IMPROVEMENTS | 2020-01-01 | 43,384 | SL | 39.000000000000 | 1,066 | 0 | 0 | ||
| BUILDING IMPROVEMENTS | 2020-01-01 | 148,348 | SL | 39.000000000000 | 3,645 | 0 | 0 | ||
| BUILDING IMPROVEMENTS | 2019-12-31 | 6,070 | SL | 39.000000000000 | 156 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PERSHING, LLC | 1,066,428 | 1,142,309 |
| JP MORGAN | 1,849,300 | 2,368,856 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NOKOMIS CAPITAL PARTNERS, LP | AT COST | 43,545 | 73,597 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 934,500 | 118,842 | 815,658 | |
| LAND | 115,500 | 0 | 115,500 | |
| LAND IMPROVEMENTS | 17,200 | 4,301 | 12,899 | |
| BUILDING IMPROVEMENTS | 43,384 | 1,066 | 42,318 | |
| BUILDING IMPROVEMENTS | 148,348 | 3,645 | 144,703 | |
| BUILDING IMPROVEMENTS | 6,070 | 156 | 5,914 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED DIVIDENDS RECEIVABLE | 3,556 | 3,174 | 3,174 |
| VEHICLES | 672,750 | 672,750 | 672,750 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 60 | 0 | 0 | 60 |
| UTILITIES | 9,383 | 0 | 0 | 9,388 |
| MAINTENANCE-BUILDING | 3,680 | 0 | 0 | 3,680 |
| INSURANCE | 18,365 | 0 | 0 | 18,365 |
| PAYROLL FEES | 1,733 | 0 | 0 | 1,733 |
| OFFICE EXPENSE | 14,747 | 0 | 0 | 14,747 |
| TRANSPORTATION | 638 | 0 | 0 | 638 |
| MANAGEMENT FEES | 37,376 | 37,376 | 37,376 | 0 |
| PASS THROUGH LOSS FROM PARTNERSHIPS | 2,290 | 2,290 | 2,290 | 0 |
| EXPENSE REIMBURSEMENTS | 1,370 | 0 | 0 | 1,370 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 5,242 | 0 | 0 | 5,242 |
| FOREIGN TAXES | 1,834 | 1,834 | 1,834 | 0 |