| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 15,625 | 11,719 | 3,906 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIXED INCOME SECURITIES | 6,856,855 | 6,994,472 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PUBLICLY TRADED SECURITIES | 8,261,563 | 9,144,560 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OCA CMTG LLC | AT COST | 3,313,919 | 3,329,574 |
| OCA OHA CREDIT FUND SEGREGATED PORTFOLIO | AT COST | 8,580,313 | 8,818,496 |
| ROCKEFELLER BALANCED FUND, LP | AT COST | 13,478,864 | 15,960,027 |
| GOLUB CAPITAL PARTNERS INTERNATIONAL 12, LP | AT COST | 807,116 | 807,116 |
| BLACKSTONE REAL ESTATE INCOME TRUST, INC. | AT COST | 2,084,541 | 2,103,417 |
| OWL ROCK CAPITAL DIVERSIFIED HOLDINGS LLC | AT COST | 509,070 | 509,070 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 135,737 | 101,803 | 33,934 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 153,924 | 115,443 | 38,481 | |
| ROCKEFELLER CAPITAL MANAGMENT PORTFOLIO FEES | 83,499 | 83,499 | 0 | |
| FROM K-1 - OCA CMTG LLC PORTFOLIO FEES | 4,955 | 4,955 | 0 | |
| OTHER EXPENSES | 39,240 | 39,240 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM K-1 - ROCKEFELLER BALANCED FUND, LP | -63,675 | -63,675 | -63,675 |
| FROM K-1 - OCA OHA CREDIT FUND SEGREGATED | 510,720 | 510,720 | 510,720 |
| FROM K-1 - GOLUB CAPITAL PARTNERS INTERNATIONAL 12, LP | 81,414 | 81,414 | 81,414 |
| OTHER INCOME | 84,541 | 84,541 | 84,541 |
| TAX REFUND | 2,020 | 2,020 | |
| LEGAL SETTLEMENT | 559,318 | 559,318 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ESTIMATED TAX PAYMENTS | 25,000 | 0 | 0 | |
| FOREIGN TAXES PAID | 21,378 | 21,378 | 0 |