| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 271,355 | 13,568 | 13,568 | 289,488 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 29,287,349 | 29,287,349 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 209,356,165 | 209,356,165 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BROKERAGE: ALTERNATIVE INVESTMENTS/HEDGE FUNDS | FMV | 242,002,009 | 242,002,009 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,132,794 | 0 | 0 | 1,124,560 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT INCOME RECEIVABLE | 79,376 | 0 | 0 |
| MISCELLANEOUS ASSETS | 3,161,384 | 2,556,279 | 2,556,279 |
| FUNDS HELD WITH TRUSTEE | 536,331 | 0 | 0 |
| DIVIDENDS RECEIVABLE | 50,209 | 78,871 | 78,871 |
| COST OF ISSUANCE | 2,152,955 | 0 | 0 |
| DUE FROM AFFILIATE | 23,660,817 | 36,477,967 | 36,477,967 |
| SECURITY DEPOSIT | 114,209 | 114,209 | 114,209 |
| CONTRIBUTED LEASE | 3,950,000 | 3,750,000 | 3,750,000 |
| Description | Amount |
|---|---|
| CHANGE IN ADDITIONAL PENSION LIABILITY | 3,608,789 |
| WRITE OFF COST OF ISSUANCE BONDS | 2,152,955 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EQUIPMENT EXPENSES | 783,602 | 0 | 0 | 803,815 |
| OFFICE EXPENSE | 101,017 | 0 | 0 | 101,826 |
| MARKETING EXPENSE | 42,957 | 0 | 0 | 40,057 |
| COPYRIGHT AND LICENSE FEES | 1,914 | 0 | 0 | 1,440 |
| ADDITIONAL SALE EXPENSES | 1,702,995 | 0 | 0 | 1,702,995 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 20,395 | 20,395 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 46,918,459 |
| FF ALLOCATION ADJUSTMENT | 4,209,445 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED FEDERAL EXCISE TAX PAYABLE | 788,804 | 949,689 |
| MARGIN PAYABLE | 77,687,361 | 76,871,922 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 2,203,933 | 0 | 0 | 2,162,034 |
| INVESTMENT FEES | 4,106,937 | 4,106,937 | 4,106,937 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PERSONAL PROPERTY TAX | 552,131 | 0 | 0 | 552,131 |
| DC BALL PARK FEE | 16,500 | 0 | 0 | 16,500 |
| FEDERAL EXCISE AND DEFERRED TAXES | 664,440 | 0 | 0 | 440,000 |