| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Gary R Hoskins PC prepare returns | 3,928 | 3,928 |
| Category | Amount |
|---|---|
| n/a | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Notebook computer | 2018-03-20 | 1,435 | 944 | 200DB | 5.000000000000 | 196 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 600sh Amgen | 2018-01 | Purchased | 2020-08 | VP Bank | 142,691 | 114,802 | Cost | 27,889 | ||
| 1350sh Trane Technologies LPC | 2018-01 | Purchased | 2020-09 | VP Bank | 158,936 | 96,481 | Cost | 62,455 | ||
| Loss on Metz Auction & Annete F Konig | 2020-09 | Purchased | 2020-09 | Annette Freigrau Konig | 0 | 15,834 | Cost | -15,834 | ||
| 550sh Siemens | 2016-09 | Purchased | 2020-10 | VP Bank | 13,409 | 12,544 | Cost | 865 | ||
| 1150sh Siemens | 2010-11 | Purchased | 2020-10 | VP Bank | 14,019 | 13,115 | Cost | 904 | ||
| 800sh Wirecard AG worthless | 2019-01 | Purchased | 2021-01 | VP Bank | 0 | 152,651 | Cost | -152,651 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 130K Toyota Motor Credit 2 5/8% | 129,834 | 134,915 |
| 140K Shell Int'l Finance 2.25% | 138,839 | 144,572 |
| 150K Philip Morris Int'l 2.5% | 149,288 | 154,005 |
| 100K eur Coop Rabobank 2.375% | 125,845 | 128,864 |
| 150K Kreditanstalt fuer Wiederaufbau 2% | 158,478 | 167,845 |
| 150K Landwirtschaftliche Rentenbank 2.0% | 152,952 | 157,822 |
| 100K Verizon Communication 4.125% | 116,654 | 113,905 |
| 100K Caterpillar Finance Services 3.3% | 108,579 | 108,140 |
| 100K Proctor & Gamble 2.7% | 109,709 | 108,130 |
| 100K Novaris Capital Corp 3.4% | 108,766 | 108,820 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 2250sh Siemens | 265,795 | 364,843 |
| 5815sh Nestle SA | 276,641 | 467,712 |
| 700sh Roche Holdings AG | 194,447 | 243,373 |
| 2646sh Total SA | 156,923 | 122,613 |
| 6550sh Thyssenkrupp AG | 212,065 | 77,431 |
| 1050sh SalesForce.com stock | 119,785 | 250,005 |
| 65sh Amazon.com | 101,812 | 209,500 |
| 65sh The Booking Holdings Inc (Priceline Grp) | 127,656 | 153,501 |
| 1350sh Microsoft Corp | 125,738 | 337,068 |
| 1800sh Citigroup Inc | 143,495 | 141,678 |
| 1500sh Chevron Corp | 196,269 | 155,685 |
| 1100sh JPMorgan Chase & Co | 113,557 | 180,664 |
| 950sh Deutsche Beorse AG | 133,542 | 155,276 |
| 180sh Partners Group Holdings AG | 136,000 | 273,582 |
| 370sh Swiss Life Holdings Ltd | 125,710 | 191,870 |
| 8800sh OC Oerlikon | 123,140 | 100,778 |
| 1000sh United Rentals | 153,820 | 333,960 |
| 1000sh Zoetis Inc | 159,138 | 176,680 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NP Investment in H Passive, LLC | 4,585,790 | 5,840,000 | |
| 100g Gold bullion-VP Bank | 202,400 | 245,008 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Notebook computer | 1,435 | 1,140 | 295 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Museum collection | 4,977,526 | 5,212,526 | 7,037,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank charges | 28,207 | 28,207 | 28,207 | |
| Royalty expense | 99,214 | 99,214 | 99,214 | |
| Royalty overhead | 176,791 | 176,791 | 176,791 | |
| Office expense | 278 | 278 | ||
| Postage & delivery | 809 | 809 | ||
| Telephone | 673 | 673 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Oil & Gas Royalty Income | 1,334,477 | 1,334,477 | 1,334,477 |
| Foreign Currency exchange gain(loss) | 35,352 | 35,352 | 35,352 |
| State tax refund | 45 | 45 | 45 |
| Partnership cap losses | -144,537 | 0 | 0 |
| Oil leasing bonus | 5,784 | 5,784 | 5,784 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| US tax on investment income | 14,110 | |||
| State income tax | 58 | 58 | 58 | |
| Ad valorem taxes | 117,111 | 117,111 | 117,111 | |
| Severance tax on royalties | 52,534 | 52,534 | 52,534 | |
| Swiss income tax w/h | 18,817 | 18,817 | 18,817 | |
| TX payroll taxes | 2,666 | 2,666 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| NP H Passive LLC |
3925 Sunflower Ln Plano,TX75025 |
75-2636014 | Partnership passive distribution 6/30/20 | 12,000 |
| NP H Passive LLC |
3925 Sunflower Ln Plano,TX75025 |
75-2636014 | Partnership passive distribution 10/1/20 | 15,000 |
| NP H Passive LLC |
3925 Sunflower Ln Plano,TX75025 |
75-2636014 | Partnership passive distribution 12/31/20 | 10,000 |
| NP H Passive LLC |
3925 Sunflower Ln Plano,TX75025 |
75-2636014 | Partnership passive distribution 3/3/21 | 200,000 |
| NP H Passive LLC |
3925 Sunflower Ln Plano,TX75025 |
75-2636014 | Partnership passive distribution 3/8/21 | 175,000 |
| Total | 412,000 | |||