| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 34,268 | 3,000 | 0 | 31,268 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE/FIXTURES/EQUIP | 2012-01-01 | 352,042 | 338,306 | SL | 5.000000000000 | 6,829 | 0 | 0 | |
| CAPITALIZED COMPUTER SOFTWARE | 2013-01-01 | 753,811 | 484,575 | SL | 5.000000000000 | 74,405 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BOND FUND-DFGBX DFA FIVE YEAR GLBL FIXED 63,159 SHARES | 687,807 | 687,807 |
| BOND FUND-DFIHX DFA ONE YEAR FIXED INCM 65,832 SHARES | 678,074 | 678,074 |
| BOND FUND-DFGFX DFA TWO YEAR GLBL FIXED 107,639 SHARES | 1,069,938 | 1,069,938 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITY FUND-DFEMX EMERGING MKTS PORT 5,796 SHARES | 189,323 | 189,323 |
| EQUITY FUND-DEMSX EMERGING MKTS SMALL CAP 7,338 SHARES | 169,941 | 169,941 |
| EQUITY FUND-DFEVX EMERGING MKTS VALUE 6,076 SHARES | 174,072 | 174,072 |
| EQUITY FUND-DISVX INTL SMALL CAP VALUE 22,261 SHARES | 425,855 | 425,855 |
| EQUITY FUND-DFISX INTL SMALL CO PORT 6,014 SHARES | 121,972 | 121,972 |
| EQUITY FUND-DFREX REAL ESTATE 8,557 SHARES | 321,817 | 321,817 |
| EQUITY FUND-DTMIX TAX MANAGED INTL 38,811 SHARES | 564,707 | 564,707 |
| EQUITY FUND-DTMMX TAX MANAGED US MARKE 16,749 SHARES | 690,229 | 690,229 |
| EQUITY FUND-DTMEX TAX-MNG US EQUITY PO 22,336 SHARES | 720,125 | 720,125 |
| EQUITY FUND-DFTSX TAX-MNG US SMLCAP PO 15,556 SHARES | 743,286 | 743,286 |
| EQUITY FUND-DTMVX TAX-MNG US TARGETED PO 21,278 SHARES | 757,480 | 757,480 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE/FIXTURES/EQUIP | 352,042 | 345,135 | 6,907 | |
| CAPITALIZED COMPUTER SOFTWARE | 753,811 | 558,980 | 194,831 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 14,933 | 0 | 0 | 14,933 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ADVANCES TO EMPLOYEES | 0 | 107 | 107 |
| OTHER ASSETS | 856 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN (LOSS) ON INVESTMENTS | 216,810 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 37,613 | 32,893 | 0 | 4,720 |
| COMPUTER MAINTENANCE | 42,600 | 0 | 0 | 42,600 |
| EDUCATION & TRAINING | 8,478 | 0 | 0 | 8,478 |
| INSURANCE | 21,549 | 0 | 0 | 21,549 |
| OFFICE SUPPLIES | 3,244 | 0 | 0 | 3,244 |
| PAYROLL SERVICE | 16,436 | 0 | 0 | 16,436 |
| POSTAGE AND SHIPPING | 503 | 0 | 0 | 503 |
| PROGRAM EXPENSES | 471,032 | 0 | 0 | 471,032 |
| REPAIRS AND MAINTENANCE | 580 | 0 | 0 | 580 |
| RESEARCH/REPRESENTATION | 19,261 | 0 | 0 | 19,261 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES | 8,752 | 8,752 | |
| FOREIGN CURRENCY ADJUSTMENT | 540 | 540 | |
| OTHER INCOME | 55,319 | 55,319 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PPP LOAN | 0 | 289,612 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 244,017 | 0 | 0 | 244,017 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 222,531 | 2,877 | 0 | 219,654 |