| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 16,695 | 0 | 16,695 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE FIXTURES | 1987-10-14 | 11,498 | 8,588 | SL | 7.000000000000 | 200 | 0 | ||
| MACHINERY/EQUIP. | 1997-08-15 | 121,596 | 121,596 | SL | 7.000000000000 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DF VL I - DOUBLELINE FLOATING RATE (38,575.671 SHS) | 368,398 | 368,398 |
| METROPOLITAN WEST LOW (117,538.262 SHS) | 1,044,915 | 1,044,915 |
| PIMCO LOW DURATION FUND (105,255.339 SHS) | 1,043,080 | 1,043,080 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GWTH FD CL F3 - AMERICAN FD EUROPACIFIC (9,454.319 SHS) | 669,460 | 669,460 |
| FD ADMIRAL SHRS - VANGUARD EURO STK INDEX (4,436.221 SHS) | 372,243 | 372,243 |
| ADMIRAL SHRS - VANGUARD 500 INDEX FD (2,002.739 SHS) | 794,406 | 794,406 |
| VANGUARD WELLESLEY INCOME (7,793.527 SHS) | 555,367 | 555,367 |
| PIMCO COMMODITY REAL (39,634.036 SHS) | 240,579 | 240,579 |
| SALIENT MLP & ENERGY (32,854.264 SHS) | 225,709 | 225,709 |
| DODGE & COX INTERNATIONAL (12,585.769 SHS) | 616,829 | 616,829 |
| FIDELITY PURITAN (28,792.273 SHS) | 835,552 | 835,552 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ETF - ISHARES RUSSELL 3000 (2,688 SHS) | FMV | 687,886 | 687,886 |
| HEALTHPEAK PROPERTIES REIT (9,345 SHS) | FMV | 311,095 | 311,095 |
| VANGUARD REAL ESTATE ETF (1,215 SHS) | FMV | 123,675 | 123,675 |
| VANGUARD RUSSELL 1000 (10,855 SHS) | FMV | 755,508 | 755,508 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE FIXTURES | 11,498 | 8,788 | 2,710 | 2,710 |
| MACHINERY/EQUIP. | 121,596 | 121,596 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES/RETAINER | 3,800 | 0 | 3,800 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 30 | 30 | 0 | |
| OFFICE SUPPLIES & GENERAL SERVICES | 3,505 | 0 | 3,505 | |
| POSTAGE | 70 | 0 | 70 | |
| INSURANCE | 2,830 | 0 | 2,830 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 698,082 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 25,000 | 25,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 18,996 | 0 | 0 |