| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Quigley Miron | 18,131 | 9,066 | 9,065 | |
| Financial Consultant | 1,300 | 650 | 650 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Office Equipment | 30,155 | 25,077 | SL | 0000000005.000000000000 | 1,151 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 19,432,290 | 19,432,290 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Rhumbline QSI Index LLC | FMV | 1,369,142 | 1,369,142 |
| DFA Emerging Markets Value Portfolio | FMV | 644,351 | 644,351 |
| IFM Global Infrastructure US LP | FMV | 1,687,806 | 1,687,806 |
| Lexington Capital Partners VII | FMV | 639,018 | 639,018 |
| Sentinent Global Resouces Fund IV LP | FMV | 1,659,505 | 1,659,505 |
| Paul Capital VIII Private Equity Fund | FMV | 634,992 | 634,992 |
| UBS Trumbull Core Multi-Fund LP | FMV | 1,864,571 | 1,864,571 |
| First Eagle Gold Fund Class I | FMV | 517,715 | 517,715 |
| Vanguard Short Term Inflation Protected Securities Fund | FMV | 1,060,607 | 1,060,607 |
| GQG Partners Globabl Fund | FMV | 2,337,527 | 2,337,527 |
| Kopemlk Global All-Capoffshore | FMV | 1,113,865 | 1,113,865 |
| WCM Focused Global Growth Fund LP | FMV | 2,634,191 | 2,634,191 |
| Payden Emerging Markets Bond Fund | FMV | 1,556,849 | 1,556,849 |
| First Eagle Global Value | FMV | 2,254,943 | 2,254,943 |
| BH-DG Sytematic Trading Fund | FMV | 1,336,143 | 1,336,143 |
| Russell 3000 Index CTF | FMV | 2,410,392 | 2,410,392 |
| SSGA MSCI EAFE Index | FMV | 2,086,865 | 2,086,865 |
| US Aggregage Bond Index NI CTF | FMV | 9,410,233 | 9,410,233 |
| Kohinoor Series Cayman Fund | FMV | 1,146,349 | 1,146,349 |
| Ironsides Direct Investment FD | FMV | 1,141,597 | 1,141,597 |
| Kopermik Global All-Cap Offshore LTD CI D Ser 08-19 | FMV | 72,296 | 72,296 |
| American Century High Income Fund | FMV | 763,929 | 763,929 |
| Pacific Floating Rate Income Fund | FMV | 1,170,954 | 1,170,954 |
| AB Global Core Equity Series | FMV | 1,400,000 | 1,400,000 |
| Dbl Partners IV LP | FMV | 83,627 | 83,627 |
| Davidson Kempner L/T Distressed Intl V LP | FMV | 167,024 | 167,024 |
| Ironsides Partnership Fund V LP | FMV | 153,985 | 153,985 |
| Sculptor Credit Opp Overseas FD LP | FMV | 1,081,116 | 1,081,116 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Computers | 3,615 | 3,615 | ||
| Ipads | 2,465 | 2,465 | ||
| Laptop | 2,873 | 2,873 | ||
| Laptop | 2,924 | 2,924 | ||
| Printer | 194 | 194 | ||
| Printer | 194 | 194 | ||
| Printer | 194 | 194 | ||
| Printer | 327 | 327 | ||
| Iphone | 626 | 626 | ||
| Iphone | 586 | 586 | ||
| Computers | 2,012 | 2,012 | ||
| Laptop | 1,120 | 1,120 | ||
| Computers | 5,770 | 5,770 | ||
| Computers | 7,255 | 3,628 | 3,627 | 3,627 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Withers Bergman LP | 3,120 | 3,120 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Workshop - For Charities | 44,580 | 44,580 | ||
| Office Expenses | 18,705 | 9,353 | 9,352 | |
| Deferred Excise Tax Provision | 56,790 | |||
| Undistributed Expense | 217,118 |
| Description | Amount |
|---|---|
| Unrealized Gain on Investments | 2,375,778 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Employee Benefits Payable | 3,786 | 7,167 |
| Deferred Federal Excise Tax Payable | 60,439 | 93,462 |
| Current Fedeal Excise Tax Payable | 6,542 | 9,829 |
| Undistributed Payable | 217,118 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Managment Fees | 211,532 | 211,532 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Excise Taxes | 9,829 |