| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN TOWER CORP | 1,206 | 5,109 |
| ANALOG DEVICES INC | 1,732 | 8,230 |
| APPLE INC COM | 660 | 18,692 |
| CHEVRON CORP COMMON STOCK | 5,726 | 8,822 |
| DANAHER CORP | ||
| DISNEY (WALT) COMPANY HOLDING | 3,736 | 13,399 |
| ECOLAB INC | 1,299 | 7,528 |
| JPMORGAN CHASE & CO | 3,682 | 16,424 |
| MCDONALDS | 2,310 | 8,186 |
| MERCK & CO COM | 5,312 | 15,178 |
| MICROSOFT CORP | 3,393 | 32,458 |
| PHILIP MORRIS INTL COM | 2,245 | 4,822 |
| PROCTOR & GAMBLE CO | 2,255 | 4,720 |
| VERIZON COMMUNICATIONS | 5,627 | 8,474 |
| CITIGROUP INC COM | 7,980 | 11,807 |
| EOG RES INC | 7,979 | 6,026 |
| MONDELEZ INTL INC CL A | 2,438 | 4,129 |
| ALPHABET INC CAP STK CL A | 2,259 | 25,925 |
| CISCO SYS INC | 7,424 | 14,548 |
| SCHWAB CHARLES CORP NEW | 4,943 | 11,078 |
| APPLIED MATLS INC | 4,551 | 13,813 |
| CONSTELLATION BRANDS INC-A | 2,330 | 3,596 |
| COSTCO WHOLESALE CORP | 2,666 | 5,674 |
| EDISON INTL | ||
| FACEBOOK INC CL A | 5,928 | 13,807 |
| FORTIVE CORP COM | 2,206 | 5,439 |
| HUNT J B TRANS SVCS INC | 3,487 | 6,004 |
| MEDTRONIC PLC SHS | 6,907 | 9,494 |
| AMERICAN INTL GROUP COM | 4,752 | 3,963 |
| APTIV PLC COM | 3,712 | 6,769 |
| AQR STYLE PREMIA ALT CL R6 | 10,998 | 7,925 |
| BRISTOL MYERS SQUIBB CO | 1,398 | 1,643 |
| HONEYWELL INTL INC | 4,754 | 7,389 |
| ISHARES TR HDG MSCI EAFE | ||
| ABBOTT LABS COM | ||
| AMAZON COM INC | 11,234 | 19,338 |
| BERKSHIRE HATHAWAY B | 5,760 | 8,683 |
| COCA-COLA CO | ||
| LILLY ELI & CO | 6,535 | 9,987 |
| LINDE PLC COM | 4,086 | 7,515 |
| LOWES COS INC | 5,319 | 9,742 |
| MASTERCARD INC-A | 4,270 | 7,212 |
| NORTHROP GRUMMAN CORP | 5,317 | 7,317 |
| ADOBE INC | 3,580 | 5,046 |
| AMGEN INC | 5,934 | 5,949 |
| AQR EQTY NEUTRAL | ||
| AQR MANAGED FUTURES STRAT | 11,019 | 9,504 |
| ANTHEM INC COM | 6,808 | 9,159 |
| BLACKSTONE ALTNV MLT | ||
| COLUMBIA SM CAP VAL | 35,390 | 51,371 |
| DODGE & COX INTL | 68,360 | 83,361 |
| DODGE * COX STOCK FD | 65,122 | 157,779 |
| DOLLAR TREE STORES | ||
| EVERSOURCE ENERGY | ||
| GOLDMAN SACHS GROUP | 5,461 | 9,301 |
| ISHARES GOLD | 16,195 | 18,130 |
| ISHARES MSCI EAFE | 63,645 | 96,996 |
| ISHARES MSCI EMERGING MKT | 29,233 | 41,153 |
| ISHARES RUSSELL MIDCAP | ||
| LAZARD EMERG MKTS | 17,652 | 30,735 |
| MFS INTERNATIONAL GROWTH | 48,489 | 78,035 |
| NATIXIS ASG MGD FUT | 17,145 | 18,212 |
| NUVEEN REAL ESTATE SECS CL | 24,420 | 32,992 |
| O REILLY AUTOMOTIVE INC | 4,399 | 5,351 |
| OAKMARK INTERNATIONAL | 36,134 | 48,211 |
| SPDR S& P 500 ETF | 58,727 | 231,022 |
| T ROWE PRICE GWTH STK | 37,502 | 148,059 |
| UNITED PARCEL SERVICE | 4,115 | 7,511 |
| VANGUARD FTSE DEVELOPED | 44,946 | 62,904 |
| VANGUARD SMALL-CAP | 55,336 | 77,903 |
| VANGUARD SMALL CAP GR VIPERS | 59,205 | 90,589 |
| VNGRD SMALL CAP VAL | 28,928 | 48,365 |
| WEC ENERGY GROUP | 2,603 | 2,817 |
| XILINX INC | 3,776 | 5,080 |
| AMERICAN BEACON AHL MGD FUTS | 16,719 | 18,087 |
| CMS ENERGY CORP | 4,534 | 4,706 |
| EMERALD GROWTH INSTITUT | 10,909 | 12,841 |
| HARTFORD SCHRODERS EMRG MKT | 25,000 | 29,360 |
| ISHARES COHEN & STEERS REIT | 21,333 | 25,348 |
| ISHARE INC CORE MSCI EMKT | 10,771 | 13,330 |
| OTIS WORLDWIDE CORP | 4,692 | 5,875 |
| PNC FINANCIAL SERVICES GROUP | 3,948 | 4,867 |
| QUALCOMM INC | 8,045 | 6,727 |
| RAYTHEON TECHNOLOGIES CORP | 7,808 | 9,847 |
| UNITEDHEALTH GROUP INC | 4,653 | 6,179 |
| VANGUARD REAL ESTATE ETF | 18,620 | 19,976 |
| VANGUARD VALUE TRUST | 29,644 | 34,988 |
| ZIMMER BIOMET HLDGS INC COM | 6,489 | 6,733 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EATON VANCE EMER MKTS LOC INC | |||
| EATON VANCE FLTG RT & HI INCM | |||
| ISHARES US PREFERRED STOCK ETF | AT COST | 27,030 | 27,195 |
| WESTERN ASSET MAC OPP IS FD | AT COST | 11,993 | 13,611 |
| PIMCO HIGH YIELD INSTL | AT COST | 40,679 | 42,504 |
| EATON VANCE GLBL MACR ABSOL | |||
| PIMCO INCOME FD INSTL | AT COST | 127,690 | 125,740 |
| EATON VANCE GLBL MAC ABS RT | |||
| VNGRD ST TERM INVMT GRADE ADM | AT COST | 109,351 | 114,754 |
| BLACKROCK STRAT INC OPPS CL K | AT COST | 27,906 | 28,536 |
| ISHARES BROAD USD INV GRDE ETF | AT COST | 111,621 | 122,324 |
| VANGUARD ULT-S/T ADMIRAL FD | AT COST | 110,124 | 111,266 |
| DOUBLELINE CORE FIXED IN CL I | AT COST | 106,173 | 109,973 |
| DODGE & COX INCOME FD | AT COST | 147,444 | 143,126 |
| TEMPLETON GLOBAL BOND FUND | AT COST | 28,481 | 28,360 |
| VANGUARD HIGH YIELD CORP | AT COST | 10,000 | 10,068 |
| Description | Amount |
|---|---|
| RECALCULATION OF BASIS | 3,566 |
| MUTUAL FUND TIMING | 752 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 25 | 25 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 980 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 740 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 706 | 706 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 238 | 238 | 0 |