| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 8492100 AGREE RLTY CORP REIT | 5,172 | 5,326 |
| 11311107 ALAMO GROUP INC | 6,690 | 8,139 |
| 16255101 ALIGN TECHNOLOGY INC | 25,138 | 75,882 |
| 17175100 ALLEGHANY CORP DEL | 8,857 | 10,866 |
| 23135106 AMAZON COM INC | 36,864 | 65,139 |
| 31162100 AMGEN INC | 13,685 | 16,094 |
| 32095101 AMPHENOL CORP NEW CL | 12,120 | 16,477 |
| 57665200 BALCHEM CORP CL B | 6,656 | 7,720 |
| 58498106 BALL CORPORATION | 5,498 | 7,175 |
| 99406100 BOOT BARN HOLDINGS IN | 4,139 | 5,507 |
| 114340102 BROOKS AUTOMATION IN | 6,546 | 6,039 |
| 115637209 BROWN FORMAN CORP CL | 7,863 | 9,611 |
| 127097103 CABOT OIL & GAS CORP | 11,338 | 10,142 |
| 127190304 CACI INTL INC CL A | 4,808 | 5,735 |
| 143130102 CARMAX INC | 12,051 | 12,658 |
| 149150104 CATHAY GENERAL BANCO | 7,466 | 7,661 |
| 153527106 CENTRAL GARDEN & PET | 1,416 | 1,776 |
| 153527205 CENTRAL GARDEN AND P | 6,491 | 8,102 |
| 156727109 CERENCE INC-WI | 4,447 | 5,627 |
| 169656105 CHIPOTLE MEXICAN GRI | 45,946 | 48,535 |
| 171484108 CHURCHILL DOWNS INC | 4,444 | 6,818 |
| 171604101 CHUY'S HOLDINGS INC | 2,467 | 3,152 |
| 172062101 CINCINNATI FINANCIAL | 19,981 | 23,240 |
| 172908105 CINTAS CORP | 9,795 | 12,725 |
| 177376100 CITRIX SYSTEMS INC | 15,104 | 13,010 |
| 191216100 COCA COLA CO | 8,141 | 13,765 |
| 200525103 COMMERCE BANCSHARES | 7,278 | 8,410 |
| 217204106 COPART INC | 12,630 | 19,088 |
| 228903100 CRYOLIFE INC | 6,133 | 6,398 |
| 229050307 CRYOPORT INC | 2,738 | 5,529 |
| 229899109 CULLEN FROST BANKERS | 6,295 | 6,193 |
| 235851102 DANAHER CORP | 73,869 | 85,524 |
| 249906108 DESCARTES SYS GROUP | 3,072 | 4,444 |
| 256746108 DOLLAR TREE INC | 10,642 | 12,317 |
| 369550108 GENERAL DYNAMICS COR | 11,283 | 8,780 |
| 379577208 GLOBUS MEDICAL INC A | 8,692 | 11,218 |
| 405024100 HAEMONETICS CORP | 5,544 | 6,531 |
| 418056107 HASBRO INC | 6,461 | 8,044 |
| 422347104 HEARTLAND EXPRESS IN | 6,031 | 5,177 |
| 438516106 HONEYWELL INTL INC | 10,893 | 14,889 |
| 440327104 HORACE MANN EDUCATOR | 8,371 | 8,702 |
| 441593100 HOULIHAN LOKEY INC | 5,899 | 7,866 |
| 451107106 IDACORP INC | 7,429 | 7,106 |
| 452327109 ILLUMINA INC | 65,267 | 78,810 |
| 457985208 INTEGRA LIFESCIENCES | 6,522 | 7,855 |
| 461202103 INTUIT SOFTWARE | 49,716 | 72,172 |
| 513272104 LAMB WESTON HOLDING | 9,380 | 11,575 |
| 518439104 LAUDER ESTEE COS INC | 53,745 | 70,807 |
| 526057104 LENNAR CORP CLASS A | 10,232 | 14,636 |
| 536797103 LITHIA MTRS INC CL A | 6,708 | 14,341 |
| 573284106 MARTIN MARIETTA MATL | 13,098 | 13,915 |
| 594918104 MICROSOFT CORP | 45,036 | 88,746 |
| 595017104 MICROCHIP TECHNOLOGY | 13,720 | 20,164 |
| 603158106 MINERALS TECHNOLOGIE | 5,626 | 6,523 |
| 606822104 MITSUBISHI UFJ FINL | 5,888 | 4,922 |
| 651587107 NEW MARKET CORPORATI | 9,339 | 9,161 |
| 654106103 NIKE INC CLASS B | 41,046 | 65,642 |
| 668074305 NORTHWESTERN CORPORA | 9,031 | 8,163 |
| 675234108 OCEANFIRST FINANCIAL | 3,433 | 4,173 |
| 679580100 OLD DOMINION FGHT LI | 10,891 | 12,296 |
| 681116109 OLLIE'S BARGAIN OUTL | 5,738 | 6,215 |
| 688239201 OSHKOSH CORPORATION | 11,719 | 13,341 |
| 691497309 OXFORD INDUSTRIES IN | 4,229 | 4,782 |
| 701094104 PARKER HANNIFIN CORP | 11,151 | 17,162 |
| 703343103 PATRICK INDUSTRIES I | 6,233 | 8,612 |
| 718546104 PHILLIPS 66 | 12,200 | 8,253 |
| 723787107 PIONEER NAT RES CO | 7,315 | 5,922 |
| 737446104 POST HOLDINGS INC-W | 10,314 | 11,919 |
| 742718109 PROCTER & GAMBLE CO | 12,811 | 12,940 |
| 743424103 PROOFPOINT INC | 5,561 | 6,138 |
| 747525103 QUALCOMM | 9,504 | 18,890 |
| 749685103 RPM INTERNATIONAL IN | 11,126 | 13,163 |
| 753422104 RAPID7 INC | 6,804 | 10,909 |
| 767744105 RITCHIE BROS AUCTION | 6,368 | 11,476 |
| 775133101 ROGERS CORP | 2,712 | 3,261 |
| 811707801 SEACOAST BANKING COR | 7,924 | 9,866 |
| 825698103 SHYFT GROUP INC/THE | 2,686 | 3,037 |
| 826919102 SILICON LABORATORIES | 8,858 | 10,569 |
| 827048109 SILGAN HLDGS INC | 3,271 | 4,042 |
| 830830105 SKYLINE CHAMPION COR | 8,806 | 9,653 |
| 835699307 SONY CORP AMERICAN S | 11,693 | 19,816 |
| 860630102 STIFEL FINL CORP | 7,834 | 11,253 |
| 862121100 STORE CAPITAL CORP | 7,471 | 10,840 |
| 866674104 SUN CMNTYS INC | 6,615 | 6,838 |
| 868459108 SUPERNUS PHARMACEUTI | 5,561 | 5,762 |
| 882681109 TEXAS ROADHOUSE INC | 8,854 | 13,131 |
| 902494103 TYSON FOODS INC CLAS | 12,220 | 8,893 |
| 925550105 VIAVI SOLUTIONS INC | 6,800 | 8,146 |
| 929160109 VULCAN MATERIALS CO | 11,159 | 13,793 |
| 931427108 WALGREENS BOOTS ALLI | 7,976 | 5,344 |
| 971378104 WILLSCOT MOBILE MINI | 3,141 | 4,889 |
| 978097103 WOLVERINE WORLD WIDE | 4,058 | 4,750 |
| 12508E101 CDK GLOBAL INC | 5,075 | 6,271 |
| 74340E103 PROGYNY INC | 4,526 | 7,291 |
| 00724F101 ADOBE INC | 52,454 | 94,023 |
| 01748X102 ALLEGIANT TRAVEL CO | 5,419 | 7,570 |
| 01973R101 ALLISON TRANSMISSION | 7,846 | 9,273 |
| 03027X100 AMERICAN TOWER CORP | 64,298 | 65,093 |
| 03071H100 AMERISAFE INC | 6,898 | 6,145 |
| 03076C106 AMERIPRISE FINANCIAL | 11,635 | 15,546 |
| 03076K108 AMERIS BANCORP | 7,522 | 9,251 |
| 03662Q105 ANSYS INC | 14,618 | 24,738 |
| 04247X102 ARMSTRONG WORLD INDU | 11,721 | 11,307 |
| 04963C209 ATRICURE INC | 5,606 | 9,241 |
| 05368V106 AVIENT CORPORATION | 8,896 | 12,245 |
| 05561Q201 BOK FINL CORP NEW | 6,339 | 5,410 |
| 09215C105 BLACK KNIGHT INC-WHE | 11,920 | 14,489 |
| 12572Q105 CME GROUP INC A DERI | 55,820 | 50,428 |
| 14040H105 CAPITAL ONE FINANCIA | 10,259 | 10,874 |
| 14843C105 CASTLE BIOSCIENCES I | 3,680 | 3,559 |
| 19247A100 COHEN & STEERS INC | 7,118 | 8,767 |
| 20451N101 COMPASS MINERALS INT | 3,963 | 4,506 |
| 22052L104 CORTEVA INC-W/I | 12,307 | 16,921 |
| 22304C100 COVETRUS INC-WHEN IS | 8,213 | 9,628 |
| 27579R104 EAST WEST BANCORP IN | 7,286 | 8,266 |
| 28414H103 ELANCO ANIMAL HEALTH | 7,309 | 10,949 |
| 29089Q105 EMERGENT BIOSOLUTION | 8,632 | 9,587 |
| 29260V105 ENDAVA PLC- SPON ADR | 9,998 | 11,820 |
| 29362U104 ENTEGRIS, INC | 13,419 | 21,526 |
| 29444U700 EQUINIX INC | 49,374 | 65,705 |
| 29472R108 EQUITY LIFESTYLE PRO | 6,706 | 6,399 |
| 30303M102 FACEBOOK INC | 53,883 | 79,490 |
| 33829M101 FIVE BELOW | 5,377 | 7,874 |
| 35137L105 FOX CORP - CLASS A - | 6,914 | 7,513 |
| 37637Q105 GLACIER BANCORP INC | 8,044 | 9,754 |
| 38526M106 GRAND CANYON EDUCATI | 12,365 | 11,173 |
| 40637H109 HALOZYME THERAPEUTIC | 4,539 | 6,407 |
| 42226A107 HEALTHEQUITY INC | 6,870 | 8,714 |
| 42328H109 HELIOS TECHNOLOGIES | 6,336 | 8,473 |
| 44925C103 ICF INTERNATIONAL IN | 6,599 | 6,913 |
| 44930G107 ICU MED INC | 3,445 | 4,504 |
| 46120E602 INTUITIVE SURGICAL I | 50,916 | 80,174 |
| 46625H100 JPMORGAN CHASE & CO | 5,199 | 13,215 |
| 50187A107 LHC GROUP INC | 5,015 | 7,893 |
| 55261F104 M&T BK CORP | 8,315 | 10,439 |
| 55405Y100 MACOM TECHNOLOGY SOL | 6,230 | 11,668 |
| 58506Q109 MEDPACE HOLDINGS INC | 7,148 | 8,213 |
| 58958U103 MERIDIAN BANCORP INC | 3,515 | 3,549 |
| 60786M105 MOELIS & CO | 7,985 | 12,064 |
| 63633D104 NATIONAL HEALTH INVS | 6,894 | 6,779 |
| 64110L106 NETFLIX INC | 29,848 | 49,747 |
| 66987V109 NOVARTIS AG SPONSORE | 10,711 | 11,709 |
| 67000B104 NOVANTA INC SEDOL BD | 6,390 | 8,157 |
| 67066G104 NVIDIA CORP | 27,977 | 80,941 |
| 69478X105 PACIFIC PREMIER BANC | 7,381 | 8,428 |
| 70438V106 PAYLOCITY HOLDING CO | 5,908 | 11,119 |
| 70450Y103 PAYPAL HOLDINGS INC- | 53,535 | 117,568 |
| 71377A103 PERFORMANCE FOOD GRO | 9,599 | 11,284 |
| 71944F106 PHREESIA INC | 5,058 | 9,387 |
| 74164F103 PRIMORIS SERVICES CO | 5,654 | 7,896 |
| 74736A103 QTS REALTY TRUST INC | 7,350 | 8,416 |
| 75524B104 RBC BEARINGS INC | 8,316 | 9,847 |
| 78377T107 RYMAN HOSPITALITY PP | 4,152 | 4,472 |
| 78409V104 S&P GLOBAL INC | 44,916 | 56,542 |
| 82982L103 SITEONE LANDSCAPE SU | 2,615 | 5,552 |
| 83088M102 SKYWORKS SOLUTIONS I | 14,901 | 17,581 |
| 83304A106 SNAP INC - A | 35,112 | 95,333 |
| 85254J102 STAG INDUSTRIES INC | 10,059 | 10,743 |
| 87166B102 SYNEOS HEALTH INC | 9,186 | 11,310 |
| 90184L102 TWITTER INC | 11,720 | 14,729 |
| 90278Q108 UFP INDUSTRIES INC | 7,792 | 10,055 |
| 91734M103 US ECOLOGY INC | 6,573 | 4,541 |
| 92337F107 VERACYTE INC | 4,401 | 7,586 |
| 92826C839 VISA INC CLASS A SHA | 74,364 | 91,648 |
| 98212B103 WPX ENERGY INC | 4,876 | 5,485 |
| 98419M100 XYLEM INC | 11,100 | 13,640 |
| G0176J109 ALLEGION PLC SEDOL B | 11,733 | 13,384 |
| G0750C108 AXALTA COATING SYSTE | 5,608 | 7,138 |
| G4388N106 HELEN OF TROY LIMITE | 4,229 | 5,999 |
| G47567105 IHS MARKIT LTD SEDOL | 40,702 | 53,808 |
| G51502105 JOHNSON CTLS INTL PL | 11,688 | 12,393 |
| G5960L103 MEDTRONIC PLC SEDOL | 14,429 | 15,345 |
| G8060N102 SENSATA TECHNOLOGIES | 5,455 | 7,858 |
| G8473T100 STERIS PLC SEDOL BFY | 9,962 | 11,372 |
| G97822103 PERRIGO CO LTD SEDOL | 11,208 | 9,078 |
| H01301128 ALCON INC SEDOL BJXB | 11,355 | 13,196 |
| H1467J104 CHUBB LTD SEDOL B3BQ | 10,182 | 9,851 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256206103 DODGE & COX INTERNAT | AT COST | 889,158 | 1,002,766 |
| 256210105 DODGE & COX INCOME F | AT COST | 1,766,590 | 1,859,385 |
| 277923728 EATON VANCE GLOBAL M | AT COST | 404,196 | 357,564 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 391,893 | 471,583 |
| 412295701 HARDING LOEVNER INST | AT COST | 496,010 | 691,910 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 1,721,828 | 2,131,089 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 218,147 | 351,886 |
| 464287499 ISHARES RUSSELL MID- | AT COST | 635,293 | 976,495 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 236,947 | 434,273 |
| 592905749 METROPOLITAN WEST UN | AT COST | 792,346 | 805,266 |
| 880208772 TEMPLETON GLOBAL BON | AT COST | 424,865 | 315,124 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 321,134 | 335,389 |
| 09251M504 BLACKROCK FUNDS EQUI | AT COST | 391,437 | 472,239 |
| 31423A671 FEDERATED HERMES INT | AT COST | 651,302 | 1,018,597 |
| 38145N220 GOLDMAN SACHS ABSOLU | AT COST | 783,690 | 799,131 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 300,000 | 361,728 |
| 77957P402 T. ROWE PRICE SHORT- | AT COST | 305,258 | 307,072 |
| 77958B105 T ROWE PRICE INSTITU | AT COST | 172,862 | 167,163 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,425 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX 25419 WATER ST OLMST | 125,000 | 120,000 | |
| XXX-XX-XXXX VACANT LOT 1,2,3 BRO | 278,000 | 85,000 | |
| XXX-XX-XXXX 7769 COLUMBIA ROAD O | 341,000 | 275,000 |
| Description | Amount |
|---|---|
| ADJUSTMENT FOR AMORTIZATION | 18,181 |
| 2020 TRANSACTIONS POSTED IN 2021 | 8,287 |
| ASSETS RECEIVED/DELIVERED | 12,464 |
| SALES ADJUSTMENT | 4 |
| RETURN OF CAPITAL ADJUSTMENT | 22,943 |
| COST BASIS ADJUSTMENTS | 17,687 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSES | 45,524 | 4,568 | 0 | |
| REAL ESTATE TAXES PAID | 11,589 | 11,589 | 0 | |
| STATE FILING FEE | 200 | 0 | 200 | |
| MAP MANAGEMENT FEES | 15,521 | 15,521 | 0 | |
| GRANTMAKING FEES | 51,109 | 0 | 51,109 | |
| LIABILITY INSURANCE FEES | 1,346 | 1,346 | 0 | |
| ADR SERVICE FEES | 25 | 25 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INSURANCE PROCEEDS | 11,951 | 0 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO INCOME | 274 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 443 | 443 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,349 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 22,923 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 3,751 | 3,751 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 3,339 | 3,339 | 0 |