| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 670700400 NUVEEN PREFERRED SEC | ||
| 191219AP9 COCA COLA ENTER | 9,062 | 7,383 |
| 808524870 SCHWAB U.S. TIPS ETF | ||
| 258620103 DOUBLELINE TOTAL RET | ||
| 31420B300 FEDERATED INST HI YL | 47,965 | 48,961 |
| 74440B884 PGIM TOTAL RETURN BO | 98,087 | 98,346 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 670678507 NUVEEN REAL ESTATE S | ||
| 779556109 ROWE T PRICE MID-CAP | ||
| 037833100 APPLE INC | 22,635 | 33,022 |
| 594918104 MICROSOFT CORP | 15,591 | 44,942 |
| N59465109 MYLAN NV | ||
| 024835100 AMERICAN CAMPUS COMM | ||
| 192422103 COGNEX CORP | ||
| 70450Y103 PAYPAL HOLDINGS INC | 4,180 | 11,441 |
| 76680R206 RINGCENTRAL INC | 1,563 | 3,937 |
| 893641100 TRANSDIGM GROUP INC | 4,773 | 7,137 |
| 808513105 SCHWAB CHARLES CORP | 15,840 | 22,377 |
| 608190104 MOHAWK INDS INC CO | ||
| 023135106 AMAZON.COM INC | 20,973 | 41,900 |
| 28176E108 EDWARDS LIFESCIENCES | 1,674 | 2,781 |
| 247361702 DELTA AIR LINES INC | ||
| 02079K305 ALPHABET INC CL A | 8,803 | 18,855 |
| 09062X103 BIOGEN, INC | ||
| 31620M106 FIDELITY NATL INFORM | ||
| 46434G103 ISHARES CORE MSCI EM | 119,631 | 138,032 |
| 127097103 CABOT OIL GAS CORP C | 5,635 | 4,920 |
| 852234103 SQUARE INC A | ||
| 024524217 AMERICAN BEACON STEP | 60,746 | 75,770 |
| 958102105 WESTERN DIGITAL CORP | 3,597 | 5,717 |
| 64128R608 NEUBERGER BERMAN LON | ||
| 595112103 MICRON TECHNOLOGY IN | 4,019 | 5,974 |
| 701877102 PARSLEY ENERGY INC-C | ||
| 30303M102 FACEBOOK INC A | 4,649 | 9,533 |
| 012653101 ALBEMARLE CORP | 6,837 | 12,865 |
| 57636Q104 MASTERCARD INC | 9,018 | 10,096 |
| 902252105 TYLER TECHNOLOGIES I | 1,459 | 2,822 |
| 46625H100 J P MORGAN CHASE CO | 20,841 | 22,665 |
| 808524847 SCHWAB US REIT ETF | 78,076 | 80,004 |
| 46141Q873 361 GLOBAL LONG SHOR | ||
| 55272P596 MFS MID CAP VALUE I | ||
| 03027X100 AMERICAN TOWER CORP | 18,508 | 23,247 |
| 848637104 SPLUNK INC | ||
| 22160K105 COSTCO WHSL CORP | 5,158 | 9,078 |
| 91324P102 UNITED HEALTH GROUP | 6,235 | 10,298 |
| 06828M876 BARON EMERGING MARKE | ||
| 921937694 VANGUARD MIDCAP VALU | ||
| 440452100 HORMEL FOODS CORP | ||
| 060505104 BANK OF AMERICA CORP | 21,757 | 23,145 |
| 87807B107 TC ENERGY CORP | ||
| 81762P102 SERVICENOW INC | 919 | 1,896 |
| N53745100 LYONDELLBASELL INDUS | 1,324 | 1,689 |
| 922908686 VANGUARD SMALL CAP I | ||
| 931142103 WAL MART STORES INC | 10,622 | 15,197 |
| 33829M101 FIVE BELOW | ||
| G6095L109 APTIV PLC | 1,786 | 3,309 |
| 15135B101 CENTENE CORP COM | 6,916 | 9,642 |
| 89400J107 TRANSUNION | 5,717 | 8,025 |
| H1467J104 CHUBB LTD | 6,459 | 8,160 |
| 172967424 CITIGROUP INC | ||
| 78409V104 S P GLOBAL INC | 1,384 | 2,656 |
| 56585A102 MARATHON PETROLEUM C | 19,597 | 22,495 |
| 46434V803 ISHARES CURRENCY HED | ||
| 464288240 ISHARES MSCI ACWI EX | ||
| 46090E103 INVESCO QQQ TRUST ET | ||
| 75513E101 RAYTHEON TECHNOLOGIE | ||
| 110122108 BRISTOL MYERS SQUIBB | ||
| 19765N245 COLUMBIA FDS SER DIV | ||
| 110122157 BRISTOL MYERS SQUIBB | ||
| G5960L103 MEDTRONIC PLC | 5,045 | 4,937 |
| 57667L107 MATCH GROUP INC NEW | 11,782 | 10,897 |
| 79466L302 SALESFORCE COM INC | 6,120 | 6,191 |
| 22266L106 COUPA SOFTWARE INC | 4,124 | 3,573 |
| 67066G104 NVIDIA CORP | 5,611 | 5,848 |
| 09247X101 BLACKROCK INC | 8,982 | 9,647 |
| 98419M100 XYLEM INC | 6,209 | 6,615 |
| 855244109 STARBUCKS CORP | 3,708 | 3,644 |
| 461202103 INTUIT INC | 5,042 | 5,269 |
| G1151C101 ACCENTURE PLC CL A | 8,391 | 8,183 |
| 12572Q105 CME GROUP INC | 3,071 | 3,281 |
| 88579Y101 3M CO | 4,614 | 4,873 |
| 620076307 MOTOROLA SOLUTIONS I | 3,235 | 3,490 |
| 882508104 TEXAS INSTRUMENTS IN | 9,965 | 9,871 |
| 437076102 HOME DEPOT INC | 14,145 | 14,032 |
| 375558103 GILEAD SCIENCES INC | 13,335 | 13,354 |
| 009066101 AIRBNB INC CL A | 2,845 | 2,246 |
| G5494J103 LINDE PLC | 3,463 | 3,607 |
| 87612E106 TARGET CORP | 12,063 | 13,388 |
| 92343V104 VERIZON COMMUNICATIO | 4,641 | 4,632 |
| 92826C839 VISA INC | 8,981 | 8,865 |
| 92556V106 VIATRIS INC | 6,460 | 6,248 |
| 87918A105 TELADOC INC | 8,055 | 6,324 |
| 88339J105 TRADE DESK INC THE C | 2,256 | 1,764 |
| 278865100 ECOLAB INC | 6,723 | 6,452 |
| 20030N101 COMCAST CORP CL A | 9,810 | 10,321 |
| 002824100 ABBOTT LABORATORIES | 8,643 | 8,282 |
| 776696106 ROPER INDS INC | 6,073 | 6,300 |
| 217204106 COPART INC COM | 5,696 | 5,934 |
| 438516106 HONEYWELL INTERNATIO | 9,337 | 9,698 |
| 031162100 AMGEN INC | 4,871 | 4,521 |
| 458140100 INTEL CORP | 3,451 | 3,370 |
| 717081103 PFIZER INC | 10,853 | 10,883 |
| 17275R102 CISCO SYSTEMS INC | 5,888 | 6,031 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 72369L107 PIONEER ILS INTERVAL | AT COST | 58,931 | 58,931 |
| 024932154 AMERICAN CENTURY HIG | AT COST | 49,009 | 49,009 |
| 464287226 ISHARES CORE TOTAL U | AT COST | 137,809 | 137,689 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 78,579 | 79,550 |
| 464287499 ISHARES RUSSELL MIDC | AT COST | 187,131 | 186,660 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 58,795 | 59,872 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 78,322 | 80,919 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 98,348 | 96,965 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 117,232 | 119,962 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 1,251 | 1,251 |
| Description | Amount |
|---|---|
| PGIM TOTAL RETURN ADJUSTMENT | 192 |
| ROC ADJUSTMENT | 232 |
| WASH SALE ADJUSTMENT | 355 |
| COST BASIS ADJUSTMENT | 100 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 245 | 0 | 245 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 57 | 57 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 510 | 510 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 111 | 111 | 0 |