| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,000 | 2,500 | 0 | 2,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| TWO OVERTURE FOLDING CHAIRS | 2004-10-08 | 308 | 308 | SL | 7.000000000000 | 0 | 0 | 0 | |
| BESTAR CONNEX L-SHAPED DESK | 2015-11-27 | 835 | 537 | SL | 7.000000000000 | 119 | 0 | 0 | |
| HP PRODESK 600 G2 COMPUTER | 2017-03-24 | 842 | 269 | SL | 5.000000000000 | 168 | 0 | 0 | |
| HP E240 23.8" LCD MONITOR | 2017-03-24 | 179 | 103 | SL | 5.000000000000 | 36 | 0 | 0 | |
| HP LASERJECT PRO COLOR PRINTER | 2017-04-07 | 542 | 379 | SL | 5.000000000000 | 108 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESCO LTD TERM MUN INCOME | 182,594 | 185,830 |
| EDGEWOOD GROWTH RETAIL | 68,957 | 114,884 |
| INVESCO SMALL CAP GROWTH | 139,355 | 179,648 |
| INVESCO OPPENHEIMER INTL GROWTH | 360,606 | 401,790 |
| CALVERT EMERGING MARKETS EQUITY | 225,048 | 300,553 |
| FEDERATED HERMES KAUFMANN SMALL CAP | 100,171 | 146,567 |
| GOLDMAN SACHS GQG PARTNERS INTL OPPTYS INVESTOR | 50,049 | 65,574 |
| JANUS HENDERSON GLOBAL LIFE SCIENCES | 42,495 | 50,490 |
| LOOMIS SAYLES LTD TERM GOVT & AGENCY | 50,131 | 49,914 |
| PUTNAM ULTRA SHORT DURATION INCOME | 151,702 | 152,262 |
| TRANSAMERICA INTL EQUITY | 337,802 | 375,234 |
| MEDTRONIC PLC | 17,187 | 30,255 |
| CHUBB LTD | 26,456 | 33,998 |
| ALIBABA GROUP HOLDING LTD SPONS ADS REPSTG 8 ORD SHS | 25,777 | 21,396 |
| ALPHABET INC | 59,725 | 117,842 |
| AMAZON.COM INC | 36,220 | 64,461 |
| AMERICAN ELECTRIC POWER COMPANY INC | 16,091 | 23,650 |
| AMERICAN EXPRESS CO | 9,477 | 16,013 |
| AMERICAN TOWER CORP NEW | 22,107 | 55,179 |
| AMGEN INC | 58,106 | 83,279 |
| ANTHEM INC | 16,086 | 32,654 |
| APPLE INC | 18,622 | 84,735 |
| ASTRAZENECA PLC SPONSORED ADR | 19,338 | 41,726 |
| AUTOMATIC DATA PROCESSING INC | 24,638 | 50,181 |
| BERKSHIRE HATHAWAY INC CL B NEW | 138,717 | 202,608 |
| BROADCOM INC | 28,800 | 55,263 |
| CME GROUP INC | 23,706 | 43,314 |
| CARRIER GLOBAL CORP | 11,907 | 26,226 |
| CISCO SYSTEMS INC | 18,802 | 28,778 |
| CITIGROUP INC NEW | 23,266 | 31,484 |
| COCA-COLA COMPANY | 20,610 | 27,645 |
| COSTCO WHOLESALE CORP | 20,892 | 52,958 |
| DANAHER CORP | 23,374 | 77,354 |
| DIGITAL REALTY TRUST INC | 18,230 | 31,070 |
| ECOLAB INC | 17,773 | 32,262 |
| ELECTRONIC ARTS INC | 20,226 | 21,439 |
| EMERSON ELECTRIC CO | 63,619 | 102,006 |
| HOME DEPOT INC | 62,642 | 159,455 |
| HONEYWELL INTL INC | 62,896 | 138,546 |
| HUMANA INC | 24,225 | 43,770 |
| INTEL CORP | 11,076 | 19,249 |
| JPMORGAN CHASE & CO | 11,335 | 32,520 |
| JOHNSON & JOHNSON | 43,960 | 67,700 |
| LOCKHEED MARTIN CORP | 72,089 | 114,660 |
| LOWES COMPANIES INC | 49,182 | 116,898 |
| MASTERCARD INC | 13,905 | 18,029 |
| MCDONALDS CORP | 53,595 | 105,251 |
| MERCK & COMPANY INC NEW | 15,121 | 18,745 |
| MICROSOFT CORP | 49,304 | 219,718 |
| NEXTERA ENERGY INC | 63,177 | 147,026 |
| OTIS WORLDWIDE CORP | 16,625 | 22,324 |
| PACCAR INC | 12,298 | 17,946 |
| PEPSICO INC | 51,122 | 73,378 |
| PFIZER INC | 15,333 | 19,791 |
| PROLOGIS INC | 29,750 | 57,388 |
| RAYTHEON TECHNOLOGIES CORP | 68,750 | 110,887 |
| SHERWIN WILLIAMS CO | 20,606 | 41,679 |
| SYSCO CORP | 26,891 | 39,690 |
| TEXAS INSTRUMENTS INC | 86,709 | 189,820 |
| THERMO FISHER SCIENTIFIC INC | 20,910 | 70,425 |
| 3M COMPANY | 26,648 | 34,111 |
| TRUIST FINANCIAL CORP | 23,145 | 30,890 |
| UNION PACIFIC CORP | 87,057 | 179,784 |
| VERIZON COMMUNICATIONS INC | 20,630 | 23,726 |
| VISA INC CL A | 28,944 | 68,190 |
| WALMART INC | 68,085 | 127,827 |
| ISHARES MSCI USA MIN VOLATILITY FACTOR ETF | 36,761 | 58,717 |
| SPDR SERIES TRUST S&P 600 SMALL CAP GROWTH ETF | 43,797 | 67,231 |
| SPDR SERIES TRUST S&P 600 SMALL CAP VALUE ETF | 74,377 | 100,137 |
| SPDR SERIES TRUST S&P 400 MID CAP GROWTH ETF | 37,390 | 63,393 |
| SPDR SERIES TRUST S&P 400 MID CAP VALUE ETF | 39,139 | 57,565 |
| SCHWAB U S LARGE CAP ETF | 88,784 | 131,179 |
| SCHWAB EMERGING MARKETS EQUITY ETF | 21,521 | 30,884 |
| VANGUARD TOTAL WORLD STOCK ETF | 45,209 | 74,095 |
| VANGUARD S&P 500 INDEX ETF | 128,802 | 237,470 |
| VANGUARD MID CAP VALUE ETF | 145,206 | 189,220 |
| VANGUARD MID CAP GROWTH ETF | 139,252 | 229,054 |
| VANGUARD GROWTH ETF | 80,047 | 189,616 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ONEIDA GOLF & RIDING STOCK | AT COST | 4,200 | 4,200 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| TWO OVERTURE FOLDING CHAIRS | 308 | 308 | 0 | 0 |
| BESTAR CONNEX L-SHAPED DESK | 835 | 656 | 179 | 179 |
| HP PRODESK 600 G2 COMPUTER | 842 | 437 | 405 | 405 |
| HP E240 23.8" LCD MONITOR | 179 | 139 | 40 | 40 |
| HP LASERJECT PRO COLOR PRINTER | 542 | 487 | 55 | 55 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SCULPTURE/PICTURES | 7,380 | 7,380 | 7,380 |
| PREPAID EXCISE TAX | 6,099 | 5,214 | 5,214 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 4,401 | 0 | 0 | 4,401 |
| OFFICE SUPPLIES | 564 | 0 | 0 | 564 |
| POSTAGE | 312 | 0 | 0 | 312 |
| COMPUTER/SOFTWARE | 1,476 | 0 | 0 | 1,476 |
| WEBSITE FEES | 399 | 0 | 0 | 399 |
| CELLULAR PHONE | 1,560 | 0 | 0 | 1,560 |
| TELEPHONE | 103 | 0 | 0 | 103 |
| TRAINING AND EDUCATION | 447 | 0 | 0 | 447 |
| INTERNET CHARGES | 47 | 0 | 0 | 47 |
| TECHINCAL SUPPORT | 165 | 0 | 0 | 165 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS INCOME | 272 | 272 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FICA PAYABLE | 1,156 | 793 |
| FEDERAL TAX WITHHELD | 755 | 603 |
| STATE TAX WITHHELD | 432 | 300 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 22,731 | 22,731 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FICA TAXES | 5,033 | 2,517 | 0 | 2,516 |
| FOREIGN TAXES PAID | 281 | 281 | 0 | 0 |
| RM 990-PF TAX PAYABLE | 885 | 0 | 0 | 0 |