| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 40,700 | 0 | 40,700 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNITURE | 2000-11-01 | 17,178 | 17,178 | SL | 7.000000000000 | 0 | 0 | ||
| CONFERENCE PHONE | 2007-05-31 | 820 | 820 | SL | 5.000000000000 | 0 | 0 | ||
| PHONE SYSTEM | 2008-02-29 | 4,125 | 4,125 | SL | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2010-05-21 | 2,274 | 2,274 | SL | 5.000000000000 | 0 | 0 | ||
| REFRIDGERATOR | 2013-11-20 | 1,445 | 1,253 | SL | 7.000000000000 | 189 | 0 | ||
| GRANITE COUNTERTOP | 2013-12-19 | 685 | 276 | SL | 15.000000000000 | 46 | 0 | ||
| 2 UPHOLSTERED CHAIRS | 2014-01-21 | 3,505 | 2,964 | SL | 7.000000000000 | 501 | 0 | ||
| 2 SIDE-ARM CHAIRS | 2014-01-21 | 1,151 | 971 | SL | 7.000000000000 | 164 | 0 | ||
| 2 UPHOLSTERED CHAIRS | 2014-01-21 | 3,030 | 2,562 | SL | 7.000000000000 | 433 | 0 | ||
| 1 ZODY TASK CHAIR | 2014-01-21 | 902 | 763 | SL | 7.000000000000 | 129 | 0 | ||
| CONSOLE TABLE | 2014-03-18 | 1,063 | 874 | SL | 7.000000000000 | 152 | 0 | ||
| COMPUTER WITH MONITOR | 2014-04-23 | 3,263 | 3,263 | SL | 5.000000000000 | 0 | 0 | ||
| PRINTER/FAX | 2014-07-08 | 642 | 642 | SL | 5.000000000000 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SS S & P 500 INDEX SL CTF | AT COST | 36,774,870 | 50,637,839 |
| ROYALTY INTEREST IN 16 OIL & GAS PROPERTIES | AT COST | 241,577 | 83,122 |
| NON-PRODUCING MINERAL ACRES | AT COST | 97,545 | 201,792 |
| PIMCO ALL ASSET FUND | AT COST | 7,250,968 | 7,512,041 |
| ATLANTA CAPITAL SMALL CAP | AT COST | 15,610,673 | 21,631,258 |
| VANGUARD DEVELOPED MARKETS FUND | AT COST | 12,284,769 | 14,661,453 |
| DODGE AND COX FIXED INCOME FUND | AT COST | 38,931,718 | 39,014,505 |
| PRIME PROPERTY FUND | AT COST | 9,999,995 | 9,985,011 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE FURNITURE | 17,178 | 17,178 | 0 | |
| CONFERENCE PHONE | 820 | 820 | 0 | |
| PHONE SYSTEM | 4,125 | 4,125 | 0 | |
| COMPUTER | 2,274 | 2,274 | 0 | |
| REFRIDGERATOR | 1,445 | 1,442 | 3 | |
| GRANITE COUNTERTOP | 685 | 322 | 363 | |
| 2 UPHOLSTERED CHAIRS | 3,505 | 3,465 | 40 | |
| 2 SIDE-ARM CHAIRS | 1,151 | 1,135 | 16 | |
| 2 UPHOLSTERED CHAIRS | 3,030 | 2,995 | 35 | |
| 1 ZODY TASK CHAIR | 902 | 892 | 10 | |
| CONSOLE TABLE | 1,063 | 1,026 | 37 | |
| COMPUTER WITH MONITOR | 3,263 | 3,263 | 0 | |
| PRINTER/FAX | 642 | 642 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS EXPENSE | 8,725 | 0 | 8,725 | |
| PR AND BRANDING DESIGN | 14,737 | 0 | 14,737 | |
| LIABILITY INSURANCE | 9,043 | 0 | 9,043 | |
| OFFICE SUPPLIES | 1,712 | 0 | 1,712 | |
| COMPUTER EXPENSES | 3,811 | 0 | 3,811 | |
| DUES AND SUBSCRIPTIONS | 3,750 | 0 | 3,750 | |
| TELEPHONE | 4,798 | 0 | 4,798 | |
| SPONSORSHIPS | 10,000 | 0 | 10,000 | |
| OTHER OIL EXPENSES | 11,185 | 11,185 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FORM K-1:SS S&P 500 INDEX SL CTF | 1,420 | 1,420 | 1,420 |
| FORM K-1:SS U.S. AGGREGATE BOND INDEX SL CTF | 366 | 366 | 366 |
| OIL AND GAS ROYALTIES | 27,707 | 27,707 | 27,707 |
| OTHER INCOME | 121,554 | 121,554 | 121,554 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAX LIABILITIES | 2,282 | 2,442 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CUSTODIAL FEES | 67,336 | 62,336 | 5,000 | |
| INVESTMENT FEES | 295,737 | 295,737 | 0 | |
| CONSULTANT FEES | 49,480 | 0 | 49,480 | |
| LEGAL FEES | 2,779 | 0 | 2,779 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 7,178 | 3,589 | 3,589 | |
| SEVERANCE TAX ON ROYALTIES | 1,847 | 1,847 | 0 | |
| EXCISE TAX PAID | 120,000 | 0 | 0 |