| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABERDEEN EMERGING MARKETS INST | 7,851 | 10,595 |
| ACCENTURE PLC | 3,798 | 4,702 |
| AMERICAN ELECTRIC POWER INC | 1,383 | 1,332 |
| AMGEN INC | 3,715 | 3,449 |
| BLACKROCK INC | 2,666 | 3,608 |
| BLACKROCK STRAT INC OPP PORTFO | 11,022 | 11,468 |
| CHUBB LIMITED | 3,659 | 3,848 |
| CISCO SYSTEMS INC | 4,201 | 4,386 |
| COMCAST CORP | 4,361 | 5,083 |
| CRANE CO | 1,480 | 1,320 |
| DIAGEO PLC ADS | 2,860 | 2,700 |
| DOUBLELINE TOTAL RETURN BOND | 16,768 | 16,924 |
| HOME DEPOT INC | 3,480 | 4,250 |
| INTEL CORP | 4,238 | 3,537 |
| ISHARES RUSSELL 2000 | 8,642 | 12,940 |
| ISHARES TRUST RUSSELL MIDCAP I | 14,759 | 20,017 |
| JOHNSON & JOHNSON | 4,349 | 4,721 |
| JP MORGAN CHASE | 4,020 | 3,685 |
| LINDE PLC COM | 2,749 | 3,426 |
| LOCKHEED MARTIN CORP | 3,134 | 2,840 |
| MARSH AND MCLENNAN COMPANIES I | 3,020 | 3,159 |
| MCDONALD'S CORP | 3,364 | 3,648 |
| MEDTRONIC PLC | 4,126 | 4,451 |
| MICROSOFT CORP | 6,614 | 9,342 |
| NEXTERA ENERGY, INC | 1,690 | 2,160 |
| NOVARTIS AG ADR | 3,359 | 3,494 |
| PHILLIPS 66 | 2,553 | 2,518 |
| PIMCO INCOME FUND P CLASS | 11,740 | 11,840 |
| PROCTER GAMBLE CO | 3,238 | 3,618 |
| RAYTHEON TECHNOLOGIES CORP | 2,101 | 2,074 |
| REPUBLIC SVCS INC | 1,707 | 1,830 |
| ROCKWELL AUTOMATION INC | 1,835 | 2,257 |
| TCW GALILEO TOTAL RETURN BOND | 16,685 | 16,813 |
| TEXAS INSTRUMENTS INC | 3,337 | 4,267 |
| THE COCA-COLA CO | 4,640 | 4,607 |
| TRUIST FINANCIAL CORPORATION | 1,262 | 1,773 |
| UNION PACIFIC | 2,667 | 3,332 |
| UNITED PARCEL SERVICE | 2,137 | 2,189 |
| V F CORP | 3,494 | 3,416 |
| VANGUARD FTSE DEVELOPED MARKET | 22,324 | 27,334 |
| VANGUARD FTSE EMERGING MARKETS | 8,034 | 9,721 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 6,727 | 6,727 | ||
| Administrative Set-Up Fee | 4,400 | 4,400 | ||
| Delaware Incorporation Fees | 500 | 500 | ||
| IRS Application Fees | 600 | 600 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 2,342 | 2,342 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Tax Paid | 64 | 64 |