| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC NOTE CALL - 2.850% | 14,864 | 15,771 |
| AIR LEASE CORP MTN - 2.300% - | 19,793 | 20,705 |
| AMAZON COM INC - 0.800% - 06/0 | 14,994 | 15,220 |
| AMERICAN HONDA FIN CORP - 1.70 | 19,622 | 20,188 |
| AMGEN INC - 2.200% - 02/21/202 | 15,157 | 16,007 |
| ANHEUSER BUSCH - 4.750% - 01/2 | 15,607 | 18,524 |
| APPLE INC - 1.800% - 09/11/202 | 24,943 | 26,236 |
| AT&T INC - 1.650% - 02/01/2028 | 30,401 | 30,609 |
| BANK OF AMERICA - 3.950% - 04/ | 25,892 | 28,182 |
| BANK OF MONTREAL MTN - 3.300% | 25,193 | 27,115 |
| BANK OF NOVA SCOTIA - 1.950% - | 20,144 | 20,655 |
| BLACK HILLS CORP - 3.050% - 10 | 14,948 | 16,356 |
| BP CAP MKTS - 3.245% - 05/06/2 | 14,884 | 15,597 |
| BRISTOL-MYERS SQUIBB CO - 0.75 | 9,984 | 10,013 |
| BROADCOM INC SER B - 4.700% - | 17,163 | 17,190 |
| CATERPILLER FINL SERVICE - 1.9 | 15,124 | 15,418 |
| CITIGROUP INC NOTE - 4.400% - | 37,542 | 40,016 |
| COOPERATIEVE CENTRALE RAIFFEIS | 25,444 | 28,254 |
| COSTCO - 1.600% - 04/20/2030 | 19,965 | 20,494 |
| CREDIT SUISSE GRP FDG GUERNSEY | 21,391 | 22,204 |
| CVS HEALTH CORP - 1.300% - 08/ | 14,841 | 15,070 |
| DEUTSCHE BK - 3.375% - 05/12/2 | 20,095 | 20,180 |
| DISCOVERY COMMUNICATIONS LLC B | 15,953 | 17,689 |
| DISNEY WALT CO - 2.650% - 01/1 | 16,040 | 16,445 |
| DOWDUPONT - 4.205% - 11/15/202 | 15,732 | 16,549 |
| EBAY INC - 1.900% - 03/11/2025 | 15,210 | 15,769 |
| FISERV INC NOTE CALL MAKE WHOL | 15,825 | 17,118 |
| GENERAL DYNAMICS CORP - 3.000% | 19,857 | 20,193 |
| GENERAL MLS INC - 3.598% - 10/ | 10,085 | 10,163 |
| GLAXOSMITHKLINE CAP INC - 3.37 | 20,423 | 21,427 |
| GOLDMAN SACHS GROUP INC - 2.90 | 24,640 | 25,966 |
| JOHN DEERE CAPITAL - 2.150% - | 19,573 | 20,679 |
| JPMORGAN CHASE & CO - 3.375% - | 25,381 | 26,720 |
| LLOYDS BANKING GROUP - 2.907% | 19,942 | 20,895 |
| LOWES COS INC - 1.300% - 04/15 | 14,990 | 15,132 |
| MICROSOFT CORP - 3.125% - 11/0 | 31,139 | 33,538 |
| MORGAN STANLEY FR - 4.875% - 1 | 31,842 | 32,325 |
| NISOURCE FINANCE CORP NOTE - 3 | 10,008 | 11,339 |
| ONEOK INC - 4.000% - 07/13/202 | 10,092 | 11,150 |
| ONTARIO PROV CDA - 3.400% - 10 | 24,969 | 27,125 |
| ORACLE CORP NOTE CALL MAKE WHO | 30,352 | 32,243 |
| PACCAR FINL CORP - 2.800% - 03 | 15,050 | 15,051 |
| PARKER HANNIFIN CORP - 2.700% | 14,993 | 16,087 |
| PFIZER INC - 2.800% - 03/11/20 | 15,322 | 15,450 |
| PUBLIC SERVICE ENTERPRISE GROU | 10,153 | 10,423 |
| ROYAL BANK OF CANADA - 4.650% | 26,835 | 29,502 |
| RYDER - 4.625% - 06/01/2025 | 11,489 | 11,587 |
| SANTANDER UK PLC - 2.100% - 01 | 14,995 | 15,499 |
| SHELL INTERNATIONAL - 2.375% - | 15,324 | 16,088 |
| SHIRE ACQUISITIONS - 3.200% - | 14,585 | 16,776 |
| SOUTHWESTERN ELEC PWR - 4.100% | 15,758 | 17,624 |
| SPECTRA ENERGY PARTNER - 3.500 | 15,348 | 16,540 |
| SUMITOMO MITSUI FINANCIAL GROU | 15,231 | 15,551 |
| TARGET CORP - 2.250% - 04/15/2 | 15,328 | 16,085 |
| TELEFONICA EMISIONESS - 4.570% | 16,317 | 16,399 |
| TJX COS INC - 1.150% - 05/15/2 | 19,962 | 20,101 |
| TOTAL SYS SVCS INC - 4.000% - | 15,453 | 16,222 |
| TOYOTA MOTOR CREDIT CORP - 2.0 | 14,991 | 15,805 |
| UDR INC MEDIUM TERM NTS - 2.95 | 9,656 | 10,976 |
| UNITEDHEALTH GRP - 2.875% - 03 | 15,053 | 15,864 |
| VERIZON COMMUNICATIONS INC - 2 | 32,743 | 38,352 |
| WASTE MGMT - 3.125% - 03/01/20 | 20,610 | 21,896 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADIDAS AG | 28,763 | 36,598 |
| AIA GROUP LTD ADR | 24,854 | 33,408 |
| ASML HOLDING NV NY REG SHS | 25,187 | 41,944 |
| BNY MELLON INSTL S&P 500 STOCK | 6,245,617 | 7,952,338 |
| BNY MELLON INTL STOCK INDEX FD | 265,608 | 314,281 |
| BNY MELLON MIDCAP INDEX FD | 1,187,131 | 1,447,755 |
| CANADIAN NATL RAILWAY CO | 25,861 | 26,584 |
| CHR HANSEN HOLDINGS | 16,490 | 18,418 |
| CLP HOLDINGS LTD | 21,730 | 19,759 |
| COCA COLA FEMSA SA | 17,646 | 15,674 |
| COLOPLAST AS ADR | 38,426 | 42,743 |
| COMPASS GROUP PLC ADR | 21,017 | 19,292 |
| CSL LTD | 26,658 | 31,833 |
| DAIKIN INDS LTD ADR | 24,295 | 37,514 |
| DAITO TRUST CONST SPON ADR | 18,446 | 15,497 |
| DASSAULT SYS SA SPN ADR | 26,725 | 34,624 |
| DFA EMERGING MARKETS CORE EQ P | 364,080 | 419,923 |
| DIAGEO PLC ADS | 24,419 | 26,680 |
| DREYFUS INTL SMALL CAP FD CL Y | 616,884 | 598,095 |
| DREYFUS SMALLCAP STOCK INDEX F | 967,702 | 1,123,538 |
| EXPERIAN GROUP LTD S/ADR | 23,454 | 26,572 |
| FANUC LIMITED UNSPONSORED | 23,459 | 30,616 |
| GALP ENERGIA | 12,721 | 10,080 |
| GIVAUDAN SA UNSP/ADR | 24,534 | 29,701 |
| HANG LUNG PROPERTIES-SP ADR | 20,826 | 23,179 |
| HONG KONG & CHINA GAS SPD ADR | 16,514 | 14,953 |
| HOTCHKIS & WILEY HIGH YLD-I | 660,830 | 695,815 |
| HOYA CORP SPONS ADR | 25,135 | 30,950 |
| INDUSTRIA DE DISENO | 22,964 | 25,664 |
| JARDINE MATHESON UNS/ADR | 23,419 | 26,423 |
| KAO CORP | 26,410 | 26,402 |
| KONE OYJ ADR B SHS | 30,900 | 38,608 |
| L'AIR LIQUIDE ADR OTC | 32,816 | 39,139 |
| L'OREAL ADR | 21,809 | 29,699 |
| LVMH MOET HENN UNSP | 28,431 | 43,656 |
| MAKITA CORP | 20,430 | 30,198 |
| MURATA MFG INC UNSP/ADR | 25,721 | 41,694 |
| NESTLE S.A | 32,257 | 34,044 |
| NOVARTIS AG ADR | 27,110 | 30,218 |
| NOVO NORDISK A S | 30,912 | 37,021 |
| NOVOZYMES A/S UNSP/ADR | 25,507 | 30,247 |
| PACIFIC FUNDS FLOATING RATE IN | 686,604 | 691,662 |
| RECKITT BENCKISER GROUP | 25,035 | 26,636 |
| ROCHE HOLDING LTD ADR | 31,975 | 35,949 |
| SAP AKTIENGESELL ADS | 28,389 | 28,816 |
| SGS SA UNSP ADR | 25,083 | 30,610 |
| SHIN-ETSU CHEMICAL C | 28,566 | 45,299 |
| SMC CORPORATION | 38,290 | 48,992 |
| SMITH & NEPHEW PLC ADR | 27,726 | 26,567 |
| STONE HARBOR EMERGING MARKETS | 277,000 | 292,503 |
| SYSMEX CORP UNSP ASDR | 23,158 | 39,699 |
| TAIWAN SEMICONDUCTOR MFG CO LT | 29,825 | 57,791 |
| TCW EMERGING MARKETS INCOME FU | 277,000 | 298,504 |
| TOTAL FINA ELF S.A | 21,074 | 19,698 |
| UNILEVER PLC AMER | 24,383 | 25,351 |
| VAN ECK CM COMMODITY INDEX FD | 203,278 | 202,868 |
| VANGUARD FTSE EMERGING MARKETS | 323,648 | 397,122 |
| VANGUARD SF REIT ETF | 183,601 | 190,328 |
| VIRTUS EMERGING MARKETS OPPTS | 356,019 | 408,774 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FUGIO FUND XI PE, LP | 45,854 | 50,385 | |
| FUGIO XI VC, LP | 44,926 | 49,786 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 46,335 | 46,335 | ||
| Bank Charges | 1,071 | 1,071 | ||
| K-1 Exp FUGIO FUND XI PE, LP | 4,439 | 4,439 | ||
| K-1 Exp FUGIO XI VC, LP | 5,079 | 5,079 | ||
| Postage/Delivery Service | 419 | 419 | ||
| State or Local Filing Fees | 10 | 10 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss FUGIO FUND XI PE, LP | 327 | 232 | |
| K-1 Inc/Loss FUGIO XI VC, LP | 5 | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 118,589 | 118,589 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2020 | 3,200 | |||
| 990-PF Excise Tax for 2019 | 1,893 | |||
| Foreign Tax Paid | 2,362 | 2,362 |