| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RACKEMANN, SAWYER & BREWSTER - TAX PREP FEES | 5,267 | 0 | 0 | 5,267 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| $150,000 BANK OF AMERICA V/R 9/29/49 | 152,100 | 166,688 |
| $118,000 GENERAL ELECTRIC 4.1% 12/31/49 | 106,200 | 106,495 |
| $150,000 JP MORGAN CHASE & CO. 6.125% 12/31/49 | 152,850 | 162,000 |
| $100,000 PRUDENTIAL FINANCIAL 5.875% 9/15/42 | 101,028 | 105,453 |
| $100,000 WELLS FARGO 5.875% 12/31/49 | 104,899 | 111,250 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES 4,500 SHARES | 86,847 | 524,925 |
| ABBVIE INC. 3,000 SHARES | 21,558 | 339,600 |
| ADVANCED MICRO DEVICES INC. 3,000 SHARES | 256,780 | 240,240 |
| ALPHABET INC. CL C 320 SHARES | 137,322 | 771,699 |
| ALPHABET INC./CA CL A 200 SHARES | 49,126 | 471,370 |
| AMAZON COM INC. 100 SHARES | 159,256 | 322,307 |
| APPLE INC. 10,750 SHARES | 204,016 | 1,339,557 |
| AUTOMATIC DATA PROCESSING INC. 2,500 SHARES | 10,988 | 490,050 |
| BANK OF AMERICA CORP. 10,500 SHARES | 172,296 | 445,095 |
| BOSTON SCIENTIFIC CORP. 9,000 SHARES | 274,655 | 382,950 |
| CITIGROUP INC. 2,500 SHARES | 151,398 | 196,775 |
| COLGATE PALMOLIVE CO. 4,700 SHARES | 38,188 | 393,766 |
| WALT DISNEY COMPANY 1,800 SHARES | 253,969 | 321,570 |
| DOMINION ENERGY INC. 2,000 SHARES | 61,478 | 152,280 |
| DOVER CORP. 3,000 SHARES | 6,760 | 451,500 |
| EBAY INC. 10,000 SHARES | 361,017 | 608,800 |
| GENERAL MOTORS CO. 3,000 SHARES | 178,468 | 177,930 |
| HOME DEPOT INC. 1,500 SHARES | 16,991 | 478,365 |
| ILLINOIS TOOL WORKS INC. 2,000 SHARES | 71,785 | 463,520 |
| INTUIT INC. 450 SHARES | 183,624 | 197,591 |
| JP MORGAN CHASE & CO. 3,500 SHARES | 139,975 | 574,840 |
| JOHNSON & JOHNSON, 3,000 SHARES | 67,512 | 507,750 |
| MCDONALDS CORP., 1,450 SHARES | 85,155 | 339,141 |
| MICROSOFT CORP. 3,800 SHARES | 11,548 | 948,784 |
| NEXTERA ENERGY INC. 4,000 SHARES | 60,289 | 292,880 |
| NORTHERN TRUST CORP. 3,000 SHARES | 150,116 | 363,570 |
| NVIDIA CORP. 425 SHARES | 258,574 | 276,157 |
| OTIS WORLDWIDE CORP. 2,500 SHARES | 193,746 | 195,825 |
| PEPSICO INC. 3,500 SHARES | 168,773 | 517,790 |
| PROCTER & GAMBLE CO. 2,000 SHARES | 2,128 | 269,700 |
| RAYTHEON TECHNOLOGIES CORP. 4,500 SHARES | 214,652 | 399,195 |
| SALESFORCE COM INC. 1,000 SHARES | 68,043 | 238,100 |
| SPLUNK INC. 650 SHARES | 117,265 | 78,780 |
| STYKER CORP. 1,500 SHARES | 16,747 | 382,905 |
| 3M CO. 2,000 SHARES | 9,720 | 406,080 |
| UNITED PARCEL SERVICES INC. - B 1,000 SHARES | 163,775 | 214,600 |
| VANGUARD FTSE ALL WORLD EX US INDEX 7,500 SHARES | 409,757 | 481,575 |
| VANGUARD FTSE EMERG MKTS ETF 5,750 SHARES | 255,533 | 309,810 |
| VANGUARD TOTAL STK MKT INDEX FD AD 7,791.816 SHARES | 404,093 | 845,969 |
| VERIZON COMMUNICATIONS INC. 5,250 SHARES | 245,147 | 296,572 |
| VISA INC. CLASS A 1,000 SHARES | 179,582 | 227,300 |
| WALMART INC. 4,000 SHARES | 340,748 | 568,120 |
| WASTE MGMT INC. 1,800 SHARES | 99,375 | 253,224 |
| XYLEM INC. 5,000 SHARES | 353,101 | 590,600 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| COHEN & STEERS LTD. DURAT 4,000 SHARES | AT COST | 98,000 | 107,080 |
| VANGUARD TOTAL BD MKT IDX-ADM 298,613.227 SHARES | AT COST | 3,333,086 | 3,356,413 |
| ASTRAZENCA PLC SPONS ADR 3,750 SHARES | AT COST | 81,819 | 212,888 |
| NESTLES SA SPON ADR 1,350 SHARES | AT COST | 156,703 | 166,955 |
| Description | Amount |
|---|---|
| COHEN & STEERS BASIS ADJUSTMENT | 579 |
| PRUDENTIAL BASIS ADJUSTMENT | 405 |
| ROUNDING ADJUSTMENT | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2019 MASSACHUSETTS FILING FEE | 125 | 0 | 0 | 125 |
| CYBERGRANTS | 1,400 | 0 | 0 | 1,400 |
| GRANTMAKING/ADMIN DISBURSEMENTS | 110 | 0 | 0 | 110 |
| ADR FEES | 140 | 140 | 0 | 0 |
| BANK WIRE FEE | 12 | 12 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RACKEMANN, SAWYER & BREWSTER - GRANT MAKING FEES | 20,000 | 0 | 0 | 20,000 |
| RACKEMANN, SAWYER & BREWSTER - TRUSTEE'S FEES | 8,110 | 4,055 | 0 | 4,055 |
| GRANT MAKING COORDINATOR | 15,000 | 0 | 0 | 15,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 1,417 | 1,417 | 0 | 0 |
| 2019 990-PF FEDERAL EXCISE TAX DUE | 15,950 | 15,950 | 0 | 0 |
| 2020 990-PF FEDERAL ESTIMATED EXCISE TAX DUE | 33,065 | 33,065 | 0 | 0 |