| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 11,739 | 11,739 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION EXPENSE | 183,735 | 30,612 | 30,612 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK & MUTUAL FUNDS | 9,419,782 | 12,356,279 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| IMPROVEMENTS | 966,180 | 111,427 | 854,753 | 877,387 |
| BUILDINGS | 207,442 | 57,856 | 149,586 | 157,564 |
| LOTS 1-5, BLOCK 4, MCCALL | 2,495,270 | 2,495,270 | 723,800 | |
| LAND | 5,205,716 | 5,205,716 | 15,229,446 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BB ONE | 521,537 | 517,796 | 1,023,115 |
| CORWIN & ASSOCIATES | 79,174 | 79,082 | 79,082 |
| LENDERS INVESTMENTS LLC | 503,221 | 501,739 | 501,739 |
| GREYHAWK WEST LLC | 350,790 | 163,254 | 163,254 |
| INCOME TAX REFUND | 11,186 | 11,186 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL PROPERTY-FARMLAND | ||||
| INSURANCE | 30 | 30 | ||
| MANAGEMENT FEE | 8,043 | 8,043 | ||
| REPAIRS AND MAINTENANCE | 749 | 749 | ||
| IRRIGATION ASSESSMENT | 19,794 | 19,794 | ||
| CROP EXPENSES | 28,272 | 28,272 | ||
| EXPENSES | ||||
| MISCELLANEOUS | 5,835 | 5,835 | ||
| BROKERAGE FEES | 135,016 | 135,016 | ||
| FOREIGN TAXES | 2,116 | 2,116 | ||
| INVESTMENT EXPENSE | 814 | 814 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFICIT - MORNINGSIDE SUB | 95,002 | 95,002 |
| COMMISSIONS PAYABLE | 48,852 | 56,894 |
| N/P - PROVIDENCE PROPERTIES | 10,273 | 10,273 |
| EARNEST MONEY | 100,000 | |
| INCOME TAX PAYABLE | 21,561 | |
| CROP EXPENSES PAYABLE | 4,677 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
NR - BB ONE TRUST |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAXES | 3,779 | |||
| PROPERTY TAXES | 13,328 | 13,328 |