| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| COLUMBIA CONTRARIAN CORE | AT COST | 54,955 | 118,682 |
| DODGE & COX INTL STOCK | AT COST | 22,139 | 29,184 |
| EATON VANCE FLTG RT & HI INCM | |||
| EATON VANCE GLBL MACR ABSOL | |||
| HARBOR CAPITAL APP | AT COST | 13,315 | 32,526 |
| MFS INTL GRO | AT COST | 15,266 | 28,977 |
| PIMCO HIGH YIELD INSTL | AT COST | 7,546 | 8,433 |
| T ROWE PRICE GROWTH STOCK | AT COST | 7,435 | 31,346 |
| AQR EQTY MKT NEUTRAL FD R6 #15 | |||
| DODGE & COX STOCK FD #145 | AT COST | 37,661 | 45,474 |
| DOUBLEINE CORE FIXED INC CL I | AT COST | 84,245 | 88,383 |
| PRUDENTIAL TOTAL RTRN BD CL Q | AT COST | 84,249 | 88,162 |
| ISHARES GOLD TR | AT COST | 3,791 | 5,057 |
| ISHARES MSCI EAFE | AT COST | 15,012 | 17,279 |
| UNDISCOVERED MGRS BEHAVL #3467 | AT COST | 23,437 | 31,146 |
| VICTORY RS SM CAP GROW #279 | AT COST | 18,326 | 25,733 |
| DODGE & COX INCOME #147 | AT COST | 87,382 | 92,443 |
| ISHARES MSCI EMRG MKTS MLTFCTR | AT COST | 20,480 | 27,093 |
| ISHARES MSCI USA SM CAP MULTIF | AT COST | 13,027 | 17,552 |
| SCHWAB STRATEGIC TR US LCAP ET | AT COST | 29,371 | 40,202 |
| VANGUARD REAL ESTATE ETF | AT COST | 17,308 | 19,645 |
| BLACKROCK STRAT INC OPS CL K # | AT COST | 10,756 | 11,322 |
| BARCLAYS BK PLC-IPATH | AT COST | 6,343 | 7,045 |
| BLACKROCK EV DRIVEN EQTY FD | AT COST | 12,554 | 12,804 |
| VANECK VECTORS ETF TR | AT COST | 14,036 | 13,995 |
| WESTERN ASSET MAC OPPS IS FD # | AT COST | 14,585 | 15,669 |
| Description | Amount |
|---|---|
| ADJUSTMENT FOR RETURN OF CAPITAL | 260 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 10 | 0 | 10 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 475 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 77 | 77 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 65 | 65 | 0 |