| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 116,600 | 0 | 0 | 108,760 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| Website | 2011-12-31 | 191,175 | 159,223 | 10.0000 | 19,118 | 178,341 | ||
| Website | 2012-12-31 | 82,817 | 54,659 | 10.0000 | 8,282 | 62,941 | ||
| Website | 2013-07-01 | 22,245 | 12,182 | 10.0000 | 2,225 | 14,407 | ||
| Website | 2014-07-01 | 35,912 | 16,359 | 10.0000 | 3,591 | 19,950 | ||
| Website | 2015-12-31 | 25,254 | 9,414 | 10.0000 | 2,525 | 11,939 | ||
| Website | 2016-12-31 | 352,225 | 103,862 | 10.0000 | 35,223 | 139,085 | ||
| Website | 2017-12-31 | 213,919 | 47,062 | 10.0000 | 21,392 | 68,454 | ||
| Website | 2018-12-31 | 366,223 | 53,857 | 10.0000 | 36,622 | 90,479 | ||
| Website | 2019-12-31 | 621,429 | 31,071 | 10.0000 | 62,143 | 93,214 | ||
| Website | 2020-12-31 | 44,569 | 10.0000 | 22,029 | 22,029 |
| Contractor | Explanation |
|---|---|
| Blue Marble Creative | Website Design |
| Cohen & Company Inc | Accounting. |
| Edify Software Consulting LTD | Software coding. |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Dell Inspiron Lynn Skorni | 2017-01-06 | 1,378 | 1,148 | SL | 3.0000 | 230 | |||
| MacBook Pro Amanda Melton | 2017-10-16 | 2,641 | 2,200 | SL | 3.0000 | 441 | |||
| LG Amanda | 2017-11-01 | 1,431 | 1,193 | SL | 3.0000 | 238 | |||
| Apple Jessica Everton | 2017-01-05 | 2,327 | 1,940 | SL | 3.0000 | 387 | |||
| Dell Latitude 7280 Nicole | 2018-02-18 | 1,784 | 893 | SL | 3.0000 | 595 | |||
| Apple Macbook Pro Angie | 2018-02-24 | 2,597 | 1,299 | SL | 3.0000 | 866 | |||
| Apple Imac 21.5 Beth | 2019-02-01 | 1,614 | 269 | SL | 3.0000 | 538 | |||
| Apple MacBook Pro 15.4 Ben | 2019-02-26 | 2,591 | 432 | SL | 3.0000 | 864 | |||
| Apple Imac 3 Jill | 2019-07-28 | 1,250 | 209 | SL | 3.0000 | 417 | |||
| Apple MacBook Pro i7 Dani | 2019-09-28 | 2,678 | 447 | SL | 3.0000 | 893 | |||
| Apple MacBook Pro i7 Marci | 2019-11-11 | 2,636 | 440 | SL | 3.0000 | 879 | |||
| Apple MacBook Pro 16.0 Phil | 2019-12-16 | 2,579 | 430 | SL | 3.0000 | 860 | |||
| Apple MacBook Pro 13.0 Greg | 2019-12-19 | 2,179 | 363 | SL | 3.0000 | 726 | |||
| Dell Lattitude 5500 Nancy | 2020-01-03 | 1,689 | SL | 3.0000 | 282 | ||||
| Dell Optiflex Lynn | 2020-07-10 | 1,101 | SL | 3.0000 | 184 | ||||
| Apple IMAC 27/3.8 Marci | 2020-09-15 | 2,627 | SL | 3.0000 | 438 | ||||
| Apple MacBook Pro Amanda | 2020-12-17 | 2,644 | SL | 3.0000 | 441 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| General Explanation Supplemental Information for Form 990-PF | Additional information 990PF, Part VII-A, Q 3 - The Organization had a name change on August 30, 2019, attached is the Secretary of State Certificate of Amendment of Articles of Incorporation - Name Change. |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 31,466 | 18,415 | 13,051 | 13,051 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal | 8,280 | 0 | 0 | 7,800 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Net Intangible Assets | 1,423,509 | 1,650,928 | 1,650,928 |
| Trademarks | 8,244 | 8,834 | 8,834 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Amortization | 213,150 | 213,150 | ||
| Content maintenance : Content Creation | 5,000 | 5,000 | ||
| Content Maintenance: Mapping | 10,295 | 10,295 | 3,167 | |
| Content Maintenance: Other | 464,332 | 464,332 | ||
| Content Maintenance: Website Maint. | 1,103 | 1,103 | 2,205 | |
| Insurance | 16,033 | 18,466 | ||
| Marketing: Other Expenses | 214,470 | 83,120 | 132,470 | |
| Marketing: Selling Expenses | 2,000 | 2,000 | ||
| Marketing: Travel & Ent. | 96,854 | 96,854 | 763 | |
| Miscellaneous | 819 | 97 | 722 | |
| Office Expense | 107,555 | 19,326 | 82,411 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Consulting | 122,000 | 122,000 | |
| Content Distributions | 1,500,000 | 1,500,000 | |
| Memberships | 1,851,308 | 1,851,308 | |
| Misc. Income | 3,363 | ||
| NROC Licenses | 330,000 | 330,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Software/Program Consultants | 326,954 | 0 | 0 | 303,236 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Taxes | 51 | 51 |