| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PREPARATION OF TAX RETURNS, RECONCILIATION OF ACCOUNTS & DEPRECIATION SCHEDS | 2,825 | 480 | 2,345 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 12,000 SHARES HAROLD WARP PIONEER VILLAGE EXHIBITS CORPORATION | 8,825,695 | 8,825,695 |
| 590 SHARES PRINCIPAL FINANCIAL GROUP, INC. | 29,270 | 29,270 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTANGIBLES | 177,114 | 177,114 | 177,114 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 12,010 | 0 | 12,010 | 0 |
| VEHICLE EXPENSE | 434 | 0 | 434 | 0 |
| CONTRACT LABOR AND OUTSIDE SERVICES | 19,880 | 0 | 19,880 | 0 |
| WORKERS COMPENSATION INSURANCE | 2,896 | 0 | 2,896 | 0 |
| PROPERTY INSURANCE | 38,245 | 945 | 37,300 | 0 |
| REPAIRS AND MAINTENANCE | 1,767 | 488 | 1,279 | 0 |
| MISCELLANEOUS | 781 | 50 | 731 | 0 |
| SUPPLIES | 2,551 | 18 | 2,533 | 0 |
| OFFICE EXPENSES AND POSTAGE | 2,053 | 0 | 2,053 | 0 |
| CLEANING AND SUPPLIES | 1,460 | 0 | 1,460 | 0 |
| TELEPHONE | 6,223 | 0 | 6,223 | 0 |
| UTILITIES | 47,612 | 0 | 47,612 | 0 |
| PROJECT EXPENSES | 2,070 | 0 | 2,070 | 0 |
| RENOVATION | 8,128 | 0 | 8,128 | 0 |
| OPERATING EQUIPMENT | 1,770 | 0 | 1,770 | 0 |
| CHANGE IN VALUE OF PRINCIPAL FINANCIAL | 3,180 | 3,180 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SALES TAX COLLECTION FEE | 461 | 461 | |
| MISCELLANEOUS INCOME | 14 | 14 | |
| PAYCHECK PROTECTION PROGRAM | 41,717 | 41,717 | |
| STATE OF NEBRASKA - COVID RELIEF | 12,000 | 12,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LOANS PAYABLE TO PIONEER VILLAGE EXHIBITS CORPORATION | 105,400 | 104,400 |
| Name | Address |
|---|---|
| HAROLD G WARP |
4647 W AUGUSTA BLVD CHICAGO,IL60651 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 12,203 | 0 | 12,203 | 0 |
| REAL ESTATE AND PERSONAL PROPERTY TAXES | 13,927 | 9,698 | 4,229 | 0 |
| FEDERAL EXCISE TAX ON INVESTMENT INCOME | 418 | 0 | 418 | 0 |
| OTHER TAXES AND LICENSES | 713 | 0 | 713 | 0 |