| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,360 | 2,680 | 2,680 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES 3.875% 15 SEP 2025 | 46,209 | 51,539 |
| AMPHENOL CORP 2.8% 15 FEB 2030 | 60,396 | 66,183 |
| BAIRD CORE PLUS BOND FUND | 68,582 | 69,546 |
| BAIRD SHORT TERM BOND FUND | 8,686 | 8,691 |
| BAKER HUGHES CO-OBLIGOR INC 3.138% 07 NOV 2029 | 51,006 | 54,926 |
| BOOKING HOLDINGS INC 3.6% 01 JUN 2026 | 83,338 | 90,924 |
| BROOKINGS SD SCH DIST #5-1 REF 27 SEP | 34,251 | 34,598 |
| BURLINGTON NORTHERN SANTA FE LLC 4.1% | 25,114 | 25,148 |
| CLOROX CO/THE 3.1% 01 OCT 2027 | 40,261 | 44,989 |
| DIGITAL REALTY TRUST LP 3.6% 01 JULY 2029 | 73,823 | 80,254 |
| ECOLAB INC 2.375% | 100,517 | 103,082 |
| EXXON MOBIL CORP 2.61% | 86,859 | 87,383 |
| FANNIE MAE POOL 5.5% 01 MAR 2037 | 1,345 | 1,549 |
| FANNIE MAE POOL 4% 01 SEP 2041 | 23,197 | 25,041 |
| FANNIE MAE POOL 3% 01 DEC 2026 | 18,608 | 19,350 |
| FANNIE MAE 4% 01 OCT 2041 | 8,815 | 9,532 |
| FANNIE MAE 4.5% 01 SEP 2041 | 4,179 | 4,557 |
| FEDERAL FARM CREDIT BANKS FUNDING CORP 1% 24 MAR 2023 | 55,000 | 55,078 |
| FEDERAL FARM CREDIT BANK 3.25% 17 MAR 2023 | 30,150 | 32,022 |
| FEDERAL FARM CREDIT BANKS FUNDING CORP 3.38% 28 FEB 2029 | 59,790 | 62,047 |
| FEDERAL HOME LOAN MORTGAGE C2.375% 13 JAN 2022 | 19,931 | 20,462 |
| FEDEX CORP 4% 15 JAN 2024 | 66,072 | 71,992 |
| FREDDIE MAC GOLD POOL 4% 01 DEC 2031 | 20,706 | 21,855 |
| FREDDIE MAC GOLD POOL 4.5% 01 APR 2035 | 18,609 | 19,990 |
| FREDDIE MAC GOLD POOL 4.5% 01 FEB 2024 | 516 | 540 |
| GINNIE MAE II POOL 5.5% 20 JUL 2038 | 423 | 465 |
| GUGGENHEIM - TOTAL RETURN BOND FUND | 16,831 | 17,187 |
| HALLIBURTON COMPANY 3.5% 01 AUG 2023 | 49,562 | 53,425 |
| PAYPAL HOLDINGS INC 2.85% | 83,573 | 83,310 |
| PPG INDUSTRIES INC 3.75% 15 MAR 2028 | 51,356 | 60,022 |
| RALPH LAUREN CORP 3.75% 15 SEP 2025 | 51,603 | 56,199 |
| SVB FINANCIAL GROUP 3.125% 05 JUN 2030 | 83,090 | 84,445 |
| SVB FINANCIAL GROUP 3.5% 29 JAN 2025 | 50,940 | 54,497 |
| TCW TOTAL RETURN BOND FUND | 78,460 | 78,450 |
| VALERO ENERGY CORP 3.4% 15 SEP 2026 | 48,028 | 49,340 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABERDEEN US SMALL CAP EQUITY FUND | 16,117 | 21,731 |
| FIDELITY OVERSEAS FUND/UNITED STATES | 67,475 | 85,024 |
| FMI INTERNATIONAL FUND | 38,282 | 44,935 |
| INVESCO DEVELOPING MARKETS FUND | 38,056 | 50,714 |
| JP MORGAN HEDGED EQUITY FUND | 35,681 | 38,489 |
| JP MORGAN MID CAP VALUE FUND | 18,505 | 20,471 |
| MFS MID CAP GROWTH FUND | 16,231 | 22,857 |
| T ROWE PRICE DIVIDEND GROWTH FUND INC | 66,948 | 83,404 |
| VANGUARD 500 INDEX FUND ADM - VFIAX | 118,903 | 149,822 |
| VANGUARD INFORMATION TECHNOLOGY INDEX FUND | 19,194 | 28,267 |
| VANGUARD SMALL-CAP INDEX FUND | 7,790 | 11,345 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MN AG FILING FEE | 25 | 0 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 17,314 | 17,314 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT | 1,763 | 0 | 0 |