| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PKF O'CONNOR DAVIES, LLP | 17,755 | 0 | 17,755 | |
| OTHER ACCOUNTING FEES | 1,083 | 1,083 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 8413 SHARES OF ACCO BRANDS CORP | 71,080 | 71,080 |
| 550 SHARES OF AMERICAN FINANCIAL GROUP INC/OH | 48,191 | 48,191 |
| 1160 SHARES OF AMERISAFE INC | 66,619 | 66,619 |
| 4810 SHARES OF AXT INC | 46,032 | 46,032 |
| 1082 SHARES OF BMC STOCK HOLDINGS INC | 58,082 | 58,082 |
| 4880 SHARES OF BRAEMAR HOTELS & RESORTS INC | 22,497 | 22,497 |
| 810 SHARES OF CASELLA WASTE SYSTEMS INC CL A | 50,180 | 50,180 |
| 3440 SHARES OF CATCHMARK TIMBER TRUST INC CL A | 32,198 | 32,198 |
| 1140 SHARES OF COHU INC | 43,525 | 43,525 |
| 1210 SHARES OF COLUMBIA BANKING SYSTEM INC | 43,439 | 43,439 |
| 1930 SHARES OF COLUMBUS MCKINNON CORP/NY | 74,189 | 74,189 |
| 856 SHARES OF COMMUNITY BANK SYSTEM INC | 53,337 | 53,337 |
| 1050 SHARES OF COMMUNITY HEALTHCARE TRUST INC | 49,466 | 49,466 |
| 1380 SHARES OF CUBESMART | 46,382 | 46,382 |
| 3330 SHARES OF DANA INC | 65,002 | 65,002 |
| 2890 SHARES OF DELEK US HOLDINGS INC | 46,442 | 46,442 |
| 3770 SHARES OF DIAMONDROCK HOSPITALITY CO | 31,103 | 31,103 |
| 1432 SHARES OF DUCOMMUN INC | 76,898 | 76,898 |
| 370 SHARES OF EASTGROUP PROPERTIES INC | 51,082 | 51,082 |
| 860 SHARES OF EMERGENT BIOSOLUTIONS INC | 77,056 | 77,056 |
| 770 SHARES OF ENERSYS | 63,956 | 63,956 |
| 1910 SHARES OF FIRST BUSEY CORP | 41,161 | 41,161 |
| 3060 SHARES OF FUTUREFUEL CORP | 38,862 | 38,862 |
| 2180 SHARES OF G-III APPAREL GROUP LTD | 51,753 | 51,753 |
| 1050 SHARES OF GLOBUS MEDICAL INC | 68,481 | 68,481 |
| 700 SHARES OF GRAND CANYON EDUCATION INC | 65,177 | 65,177 |
| 2997 SHARES OF GRAY TELEVISION INC CL B | 53,259 | 53,259 |
| 1912 SHARES OF GREENBRIER COS INC/THE | 69,559 | 69,559 |
| 1250 SHARES OF HERITAGE FINANCIAL CORP | 29,238 | 29,238 |
| 1250 SHARES OF HILLTOP HOLDINGS INC | 34,388 | 34,388 |
| 4760 SHARES OF HOSTESS BRANDS INC | 69,686 | 69,686 |
| 940 SHARES OF INDEPENDENT BANK GROUP INC | 58,769 | 58,769 |
| 4570 SHARES OF INVACARE CORP | 40,902 | 40,902 |
| 620 SHARES OF JOHN B SANFILIPPO & SON INC | 48,893 | 48,893 |
| 560 SHARES OF KAISER ALUMINUM CORP | 55,384 | 55,384 |
| 1590 SHARES OF KOPPERS HOLDINGS INC | 49,544 | 49,544 |
| 2820 SHARES OF LANTHEUS HOLDINGS INC | 38,042 | 38,042 |
| 5510 SHARES OF MAGNOLIA OIL & GAS CORP | 38,901 | 38,901 |
| 3635 SHARES OF MARTEN TRANSPORT LTD | 62,631 | 62,631 |
| 1760 SHARES OF MERCANTILE BANK CORP | 47,819 | 47,819 |
| 1030 SHARES OF MODEL N INC | 36,750 | 36,750 |
| 850 SHARES OF NATIONAL STORAGE AFFILIATES TRUST | 30,626 | 30,626 |
| 700 SHARES OF NEXSTAR MEDIA GROUP INC CL A | 76,433 | 76,433 |
| 554 SHARES OF NORTHRIM BANCORP INC | 18,808 | 18,808 |
| 330 SHARES OF NOVANTA INC | 39,013 | 39,013 |
| 1143 SHARES OF PACIFIC PREMIER BANCORP INC | 35,810 | 35,810 |
| 1800 SHARES OF PAR PACIFIC HOLDINGS INC | 25,164 | 25,164 |
| 1060 SHARES OF PATRICK INDUSTRIES INC | 72,451 | 72,451 |
| 554 SHARES OF PC CONNECTION INC | 26,199 | 26,199 |
| 2110 SHARES OF PHYSICIANS REALTY TRUST | 37,558 | 37,558 |
| 310 SHARES OF REINSURANCE GROUP OF AMERICA INC | 35,929 | 35,929 |
| 530 SHARES OF RELIANCE STEEL & ALUMINUM CO | 63,468 | 63,468 |
| 950 SHARES OF SAPIENS INTERNATIONAL CORP NV | 29,080 | 29,080 |
| 1240 SHARES OF SOUTHWEST GAS HOLDINGS INC | 75,330 | 75,330 |
| 1460 SHARES OF SPIRE INC | 93,498 | 93,498 |
| 1570 SHARES OF STAG INDUSTRIAL INC | 49,172 | 49,172 |
| 1440 SHARES OF STEVEN MADDEN LTD | 50,861 | 50,861 |
| 650 SHARES OF STOCK YARDS BANCORP INC | 26,312 | 26,312 |
| 3460 SHARES OF TAYLOR MORRISON HOME CORP | 88,749 | 88,749 |
| 470 SHARES OF TERRENO REALTY CORP | 27,500 | 27,500 |
| 4530 SHARES OF TILLYS INC CL A | 36,965 | 36,965 |
| 1340 SHARES OF TRICO BANCSHARES | 47,275 | 47,275 |
| 3360 SHARES OF UMH PROPERTIES INC | 49,762 | 49,762 |
| 2990 SHARES OF UNITED COMMUNITY BANKS INC/GA | 85,036 | 85,036 |
| 1020 SHARES OF UNIVERSAL ELECTRONICS INC | 53,509 | 53,509 |
| 4300 SHARES OF VIAVI SOLUTIONS INC | 64,393 | 64,393 |
| 980 SHARES OF WSFS FINANCIAL CORP | 43,982 | 43,982 |
| 570 SHARES OF ADVANCED ENERGY INDUSTRIES INC | 55,273 | 55,273 |
| 1410 SHARES OF AERIE PHARMACEUTICALS INC | 19,049 | 19,049 |
| 625 SHARES OF AEROVIRONMENT INC | 54,313 | 54,313 |
| 1130 SHARES OF AMBARELLA INC | 103,757 | 103,757 |
| 1170 SHARES OF ATARA BIOTHERAPEUTICS INC | 22,967 | 22,967 |
| 2890 SHARES OF BOYD GAMING CORP | 124,039 | 124,039 |
| 1950 SHARES OF CAE INC | 54,093 | 54,093 |
| 820 SHARES OF CARA THERAPEUTICS | 12,407 | 12,407 |
| 1740 SHARES OF CLOVIS ONCOLOGY INC | 8,352 | 8,352 |
| 1620 SHARES OF COGNEX CORP | 130,062 | 130,062 |
| 1045 SHARES OF CUBIC CORP | 64,832 | 64,832 |
| 276 SHARES OF CUMMINS INC | 62,680 | 62,680 |
| 880 SHARES OF CYRUSONE INC | 64,372 | 64,372 |
| 830 SHARES OF CYTOKINETICS INC | 17,247 | 17,247 |
| 1778 SHARES OF DISCOVERY INC CL C | 46,566 | 46,566 |
| 680 SHARES OF ESPERION THERAPEUTICS INC | 17,680 | 17,680 |
| 2210 SHARES OF EVOQUA WATER TECHNOLOGIES CORP | 59,626 | 59,626 |
| 1030 SHARES OF EW SCRIPPS CO/THE CL A | 15,749 | 15,749 |
| 960 SHARES OF FARO TECHNOLOGIES INC | 67,805 | 67,805 |
| 450 SHARES OF FIBROGEN INC | 16,691 | 16,691 |
| 2300 SHARES OF FIREEYE INC | 53,038 | 53,038 |
| 1590 SHARES OF FORMFACTOR INC | 68,402 | 68,402 |
| 426 SHARES OF HELMERICH & PAYNE INC | 9,866 | 9,866 |
| 666 SHARES OF HEXCEL CORP NEW | 32,294 | 32,294 |
| 363 SHARES OF IAC/INTERACTIVECORP COMMON STOCK | 68,734 | 68,734 |
| 1551 SHARES OF II-VI INC | 117,814 | 117,814 |
| 2200 SHARES OF IMMUNOGEN INC | 14,190 | 14,190 |
| 310 SHARES OF INTERCEPT PHARMACEUTICALS INC | 7,657 | 7,657 |
| 913 SHARES OF IONIS PHARMACEUTICALS INC | 51,621 | 51,621 |
| 2510 SHARES OF IRIDIUM COMMUNICATIONS INC | 98,706 | 98,706 |
| 373 SHARES OF KANSAS CITY SOUTHERN | 76,140 | 76,140 |
| 361 SHARES OF LAM RESEARCH CORP | 170,489 | 170,489 |
| 850 SHARES OF LAS VEGAS SANDS CORP | 50,660 | 50,660 |
| 5660 SHARES OF LEXICON PHARMACEUTICALS INC | 19,357 | 19,357 |
| 139 SHARES OF LIBERTY MEDIA CORP-LIBERTY SIRIUSXM | 6,047 | 6,047 |
| 743 SHARES OF LIBERTY SIRIUSXM GROUP | 32,090 | 32,090 |
| 1300 SHARES OF LUMENTUM HOLDINGS INC | 123,240 | 123,240 |
| 980 SHARES OF MACROGENICS INC | 22,403 | 22,403 |
| 210 SHARES OF MADISON SQUARE GARDEN SPORTS CORP CL A | 38,661 | 38,661 |
| 1590 SHARES OF NLIGHT INC | 51,914 | 51,914 |
| 6767 SHARES OF PLUG POWER INC | 229,469 | 229,469 |
| 700 SHARES OF PROTHENA CORP PLC | 8,407 | 8,407 |
| 260 SHARES OF PTC THERAPEUTICS INC | 15,868 | 15,868 |
| 2600 SHARES OF QEP RESOURCES INC | 6,214 | 6,214 |
| 1078 SHARES OF QORVO INC | 179,239 | 179,239 |
| 498 SHARES OF RAYMOND JAMES FINANCIAL INC | 47,644 | 47,644 |
| 160 SHARES OF REGENERON PHARMACEUTICALS INC | 77,298 | 77,298 |
| 603 SHARES OF ROBERT HALF INTERNATIONAL INC | 37,675 | 37,675 |
| 1050 SHARES OF ROYAL CARIBBEAN GROUP | 78,425 | 78,425 |
| 170 SHARES OF SAREPTA THERAPEUTICS INC | 28,983 | 28,983 |
| 2250 SHARES OF SEAWORLD ENTERTAINMENT INC | 71,078 | 71,078 |
| 2583 SHARES OF TEGNA INC | 36,033 | 36,033 |
| 1290 SHARES OF TENABLE HOLDINGS | 67,415 | 67,415 |
| 1742 SHARES OF TRIMBLE INC | 116,313 | 116,313 |
| 1040 SHARES OF TUTOR PERINI CORP | 13,468 | 13,468 |
| 550 SHARES OF ULTRA CLEAN HOLDINGS INC | 17,133 | 17,133 |
| 300 SHARES OF ULTRAGENYX PHARMACEUTICAL INC | 41,529 | 41,529 |
| 566 SHARES OF UNIFI INC | 10,041 | 10,041 |
| 3190 SHARES OF VIAVI SOLUTIONS INC | 47,770 | 47,770 |
| 1566 SHARES OF VISHAY INTERTECHNOLOGY INC | 32,433 | 32,433 |
| 960 SHARES OF WERNER ENTERPRISES | 37,651 | 37,651 |
| 310 SHARES OF WORLD WRESTLING ENTERTAINMENT INC | 14,896 | 14,896 |
| 1780 SHARES OF ALDER BIOPHARMACEUTICALS | 1,566 | 1,566 |
| 6735 SHARES OF MERCK & CO INC | 550,923 | 550,923 |
| 1650 SHARES OF APPLE HOSPITALITY REIT INC | 21,302 | 21,302 |
| 550 SHARES OF ARCOSA INC | 30,212 | 30,212 |
| 410 SHARES OF BARRETT BUSINESS SERVICES INC | 27,966 | 27,966 |
| 360 SHARES OF CARTERS INC | 33,865 | 33,865 |
| 2070 SHARES OF HARSCO CORP | 37,219 | 37,219 |
| 140 SHARES OF HELEN OF TROY LTD | 31,107 | 31,107 |
| 220 SHARES OF BIOTELEMETRY INC | 15,858 | 15,858 |
| 620 SHARES OF INGEVITY CORP | 46,953 | 46,953 |
| 890 SHARES OF MALIBU BOATS INC CL A | 55,572 | 55,572 |
| 530 SHARES OF MKS INSTRUMENTS INC | 79,739 | 79,739 |
| 1040 SHARES OF NORTHWEST PIPE CO | 29,432 | 29,432 |
| 1610 SHARES OF ONTO INNOVATION INC | 76,556 | 76,556 |
| 1630 SHARES OF PERDOCEO EDUCATION CORP | 20,587 | 20,587 |
| 770 SHARES OF PINNACLE FINANCIAL PARTNERS INC | 49,588 | 49,588 |
| 1140 SHARES OF RUTHS HOSPITALITY GROUP INC | 20,212 | 20,212 |
| 837 SHARES OF SOUTH STATE CORP | 60,515 | 60,515 |
| 2330 SHARES OF VERITEX HOLDINGS INC | 59,788 | 59,788 |
| 2400 SHARES OF AMYRIS INC | 14,820 | 14,820 |
| 680 SHARES OF COMMVAULT SYSTEMS INC | 37,652 | 37,652 |
| 2510 SHARES OF CORBUS PHARMACEUTICALS HOLDINGS INC | 3,138 | 3,138 |
| 740 SHARES OF DIGITAL REALTY TRUST INC | 103,377 | 103,377 |
| 560 SHARES OF INTRA-CELLULAR THERAPIES INC | 17,808 | 17,808 |
| 2300 SHARES OF LIMELIGHT NETWORKS INC | 9,177 | 9,177 |
| 1 SHARE OF MADISON SQUARE GARDEN ENTERTAINMENT CORP | 105 | 105 |
| 779 SHARES OF MATCH GROUP INC | 117,777 | 117,777 |
| 240 SHARES OF ROGERS CORP | 37,270 | 37,270 |
| 180 SHARES OF SAGE THERAPEUTICS INC | 15,572 | 15,572 |
| 610 SHARES OF SEAGEN INC | 106,835 | 106,835 |
| 830 SHARES OF TELOS CORP | 27,373 | 27,373 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 106912.3110 SHARES OF ARTISAN INTERNATIONAL VALUE FUND - INV | FMV | 4,249,764 | 4,249,764 |
| 92846.271 SHARES OF BROWN ADVISORY SUSTAINABLE GROWTH FUND | FMV | 3,640,502 | 3,640,502 |
| 68992.671 SHARES OF DELAWARE EMERGING MARKETS FUND | FMV | 1,777,251 | 1,777,251 |
| 44260.955 SHARES OF JOHCM INTERNATIONL SMALL CAP EQUITY FUND | FMV | 574,507 | 574,507 |
| 123602.435 SHARES OF RBC EMERGING MARKETS EQUITY FUND CL I | FMV | 1,788,527 | 1,788,527 |
| 12350 SHARES OF VANGUARD S&P 500 ETF | FMV | 4,244,573 | 4,244,573 |
| 144922.099 SHARES OF WCM FOCUSED INTERNATIONAL GROWTH FUND | FMV | 3,586,822 | 3,586,822 |
| 333.33 SHARES OF SUMMIT PARTNERS SUSTAINABLE OPPORTUNITIES L/S FUND LIMITED | FMV | 1,502,529 | 1,502,529 |
| 12314.322 SHARES OF GENERATION IM GLOBAL EQUITY FUND | FMV | 8,330,095 | 8,330,095 |
| 83077.8566 SHARES OF HIGHCLERE INTERNATIONAL INVESTORS | FMV | 3,067,167 | 3,067,167 |
| JMF LIQUIDATING LLC | FMV | 150,968 | 150,968 |
| LEGACY VENTURE IX LLC | FMV | 1,224,047 | 1,224,047 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DINSE, KNAPP & MCANDREW, P.C. | 2,344 | 0 | 2,344 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RECEIVABLE FROM BROKER | 4,844 | 13,509 | 13,509 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSES THROUGH K-1S | 95,128 | 95,128 | 0 | |
| FILING FEES | 131 | 131 | 0 | |
| INSURANCE | 1,525 | 0 | 1,525 | |
| OFFICE EXPENSES | 8 | 0 | 8 | |
| MEMBERSHIP DUES | 765 | 0 | 765 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME THROUGH K-1S | 18,015 | 18,015 | 18,015 |
| OTHER INVESTMENT INCOME | -2,852 | -2,852 | -2,852 |
| ROYALTIES | 18,266 | 18,266 | 18,266 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 5,139,334 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PATHSTONE | 50,000 | 50,000 | 0 | |
| OTHER INVESTMENT MANAGEMENT FEES | 64,016 | 64,016 | 0 | |
| FIDUCIARY TRUST CUSTODIAL FEES | 36,483 | 36,483 | 0 | |
| GENERATION INVESTMENT MANAGEMENT FEE | 60,360 | 60,360 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD | 4,950 | 4,950 | 0 | |
| FEDERAL EXCISE TAX PAID | 6,000 | 0 | 0 |