| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,330 | 1,330 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FEDERATED TOTAL RETURN BOND | ||
| VANGUARD INFLATION-PROTECTED S | ||
| VANGUARD TOTAL BOND MARKET | ||
| FEDERATED INSTITUTIONAL HIGH Y | ||
| METROPOLITAN WEST TOTAL RETURN | ||
| FRANKLIN TEMPLETON GLOBAL BOND | ||
| 31420B847 FEDERATED INSTITUTIO | ||
| 31428Q739 FEDERATED TOTAL RETU | ||
| 693390882 PIMCO FOREIGN FD | ||
| 921937603 VANGUARD TOTAL BOND |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BRIDGEWAY UL SM CO MRKT FUND | ||
| SCHWAB FNDMNTL US SMALL CO-I | ||
| PIONEER FUNDAMENTAL GRTH-Y | ||
| DFA US CORE EQUITY 1 PORTFOLIO | ||
| VANGUARD TOTL STK MKT IND-AD | ||
| DFA EMERG MKTS CORE EQUITY | ||
| DFA INTERNATIONAL CORE EQUITY | ||
| DFA REAL ESTATE SECS PORT | ||
| OPPENHEIMER INTERNATIONAL GROW | ||
| 808509418 SCHWAB FUNDAMENTAL U | 516,759 | 853,010 |
| 233203835 DFA REAL ESTATE SECU | 424,315 | 677,476 |
| 31420B847 FEDERATED INSTITUTIO | 317,218 | 329,829 |
| 922908728 VANGUARD TOTAL STOCK | 750,464 | 2,387,603 |
| 233203421 DFA EMERGING MARKETS | 386,234 | 588,270 |
| 693390882 PIMCO INTERNATIONAL | 270,000 | 275,577 |
| 921937603 VANGUARD TOTAL BOND | 2,751,920 | 3,046,554 |
| 922031737 VANGUARD INFLATION-P | 527,477 | 576,970 |
| 233203371 DFA INTERNATIONAL CO | 798,292 | 1,492,287 |
| 233203413 DFA US CORE EQUITY 1 | 1,448,305 | 5,737,724 |
| 31428Q739 FEDERATED TOTAL RETU | 1,008,390 | 1,029,151 |
| 723695409 PIONEER FUNDAMENTAL | 570,289 | 978,635 |
| 592905509 METROPOLITAN WEST TO | 949,150 | 988,415 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 233203413 DFA US CORE EQUITY 1 | |||
| 233203835 DFA REAL ESTATE SECU | |||
| RE1100404 V/L - 1740 N NIAGARA | AT COST | 15,191 | 85,400 |
| 592905509 METROPOLITAN WEST TO | |||
| 233203421 DFA EMERGING MARKETS | |||
| 723695409 PIONEER FUNDAMENTAL | |||
| 922031737 VANGUARD INFLATION P | |||
| RE1100412 V/L/-2054 N NIAGARA | AT COST | 1 | 17,200 |
| 922908728 VANGUARD TOTAL STOCK | |||
| 808509418 SCHWAB FUND US SM CO | |||
| OG0100031 EDDY ROYALTY INTERES | AT COST | 94,860 | 75,704 |
| 233203371 DFA INTL CORE EQUITY | |||
| RE1100420 V/L - 2070 N NIAGARA | AT COST | 1 | 34,800 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NON-ALLOCABLE LEGAL FEES | 1,574 | 1,574 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJUSTMENT | 5,818 |
| COST BASIS ADJUSTMENT | 2,474 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ROYALTY EXPENSES | 2,603 | 2,603 | 0 | |
| MI COUNCIL OF FOUNDATIONS MEMB | 3,800 | 0 | 3,800 | |
| FOUNDATION ANNUAL PUBLICATION | 411 | 0 | 411 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 9,032 | 9,032 | |
| OTHER INCOME | 18,000 | 18,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,316 | 1,316 | 0 | |
| REAL ESTATE TAX ON NON-RENTAL | 5,474 | 5,474 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,765 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 6,912 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 259 | 259 | 0 |