| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 19,407 | 9,703 | 0 | 9,704 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FENCES-REPLACE PICKETS | 2007-09-15 | 11,118 | 7,135 | SL | 20.0000 | 556 | |||
| MCMILLAN MEMORIAL LIBRARY | 2011-10-01 | 2,191,576 | 584,753 | SL | 30.0000 | 73,053 | |||
| 5 TON AIR CONDITIONER | 2012-07-02 | 3,477 | 3,132 | SL | 10.0000 | 345 | |||
| FENCES-OFFICE | 2014-09-19 | 5,345 | 3,076 | SL | 10.0000 | 535 | |||
| FENCES - OFFICE | 2014-10-29 | 5,740 | 3,253 | SL | 10.0000 | 574 | |||
| ROOF - MAIN HOUSE/OFFICE | 2014-09-04 | 19,239 | 7,484 | SL | 15.0000 | 1,283 | |||
| 3D SECURITY ALARM | 2015-07-01 | 5,300 | 2,650 | SL | 10.0000 | 530 | |||
| FOUNDATION REPAIR | 2015-12-14 | 6,050 | 926 | SL | 30.0000 | 202 | |||
| REPAIR CEILING & WALLS | 2016-05-11 | 16,550 | 2,300 | SL | 30.0000 | 552 | |||
| REPAIR TO ROOF | 2016-04-02 | 192 | 55 | SL | 15.0000 | 13 | |||
| MCMILLAN MEMORIAL- ROOF R | 2017-03-07 | 135 | 17 | SL | 30.0000 | 5 | |||
| TRACTOR | 2016-12-10 | 65,590 | 23,503 | SL | 10.0000 | 6,559 | |||
| 5-TON RHEEM FURANCE | 2019-06-03 | 1,750 | 190 | SL | 10.0000 | 175 | |||
| CANON COPIER IR1643 1F | 2019-10-24 | 1,122 | 150 | SL | 5.0000 | 224 | |||
| PIPE & SPRAY HEAD REPLACEMENTS | 2020-06-26 | 2,600 | SL | 5.0000 | 520 | ||||
| SPRINKLER SYSTEM | 2019-10-02 | 15,086 | 1,131 | SL | 10.0000 | 1,509 | |||
| PAINTING ON MAIN HOUSE | 2021-04-14 | 13,870 | SL | 15.0000 | 231 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 176,565 | 176,565 | 390,000 | |
| Miscellaneous | 558,387 | 558,387 | 385,008 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 2,359,732 | 757,890 | 1,601,842 | 1,230,000 |
| Land | 40,088 | 40,088 | 4,645,000 | |
| Miscellaneous | 107,242 | 70,966 | 36,276 | 36,276 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 35,000 | 8,750 | 0 | 26,250 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LEASEHOLD OIL & GAS INTEREST | 4,951 | 4,951 | 26,097 |
| NON-PRODUCING ROYALTIES | 36 | 36 | 36 |
| REMAINDER INTEREST IN PROPERTY | 4,011 | 4,011 | 4,011 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 30 | 15 | 15 | |
| DUES & SUBSCRIPTIONS | 789 | 394 | 395 | |
| INSURANCE | 15,016 | 3,003 | 12,013 | |
| LEASE OPERATING EXPENSES | 3,864 | |||
| OFFICE EXPENSE | 8,303 | 4,151 | 4,152 | |
| REPAIR & MAINTENANCE | 14,307 | 1,431 | 12,876 | |
| TELEPHONE | 3,923 | 1,961 | 1,962 | |
| UTILITIES | 8,132 | 4,066 | 4,066 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL & GAS ROYALTIES | 128,336 | 128,336 | |
| OIL & GAS WORKING INT. | 8,699 | ||
| TIMBER SALES | 3,299 | 3,299 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROKERAGE FEES | 104,637 | 104,637 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AD VALOREM TAXES | 32,717 | 32,717 | ||
| FEDERAL EXCISE & UBIT TAXES | 4,984 | |||
| PAYROLL TAXES | 9,780 | 1,956 | 7,824 |