| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 057071854 BAIRD AGGREGATE BOND | 44,512 | 46,399 |
| 63872T620 LOOMIS SAYLES STRATE | ||
| 31420B300 FEDERATED INST HI YL | ||
| 024932154 AMERICAN CENTURY HIG | 15,389 | 15,431 |
| 258620103 DOUBLELINE TOTAL RET | ||
| 74440B884 PGIM TOTAL RETURN BO | 45,489 | 47,197 |
| 87234N765 TCW EMERGING MARKETS |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 670678507 NUVEEN REAL ESTATE S | ||
| 921910501 VANGUARD INTL GRWTH | 5,540 | 14,759 |
| 922908710 VANGUARD 500 INDEX A | 71,194 | 111,408 |
| 922908686 VANGUARD SMALL CAP I | 6,732 | 11,375 |
| 922908645 VANGUARD MID-CAP IND | 18,199 | 27,054 |
| 524686524 CLEARBRIDGE INTERNAT | 10,442 | 14,333 |
| 46432F842 ISHARES CORE MSCI EA | 7,559 | 8,567 |
| 46434G103 ISHARES CORE MSCI EM | 16,579 | 20,721 |
| 024524217 AMERICAN BEACON STEP | 15,550 | 22,810 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908553 VANGUARD REIT ETF | AT COST | 7,119 | 7,049 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 200 | 187 | 187 |
| Description | Amount |
|---|---|
| ROC ADJ OF CY SALES | 3 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 1,073 | 0 | 1,073 | |
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 66 | 66 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 368 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 416 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 23 | 23 | 0 |