| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 71,500 | 5,500 | 66,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKSTONE PARTNERS OFFSHORE FD LTD | 1,125,000 | 2,037,858 |
| POINTER OFFSHORE LTD | 700,000 | 1,474,440 |
| IR&M INTER FUND LLC | 1,398,106 | 1,458,142 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | AT COST | 1,356,835 | 1,288,272 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,500 | 1,250 | 1,250 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SEP - REAL ESTATE PORTFOLIO I | -2,553 | 0 | 0 |
| SEP - PRIVATE EQUITY FD 2008 | 487,958 | 403,610 | 487,833 |
| SEP - REAL ESTATE PORTFOLIO II | 163,276 | 32,445 | 30,873 |
| SEDGWICK STREET FUND LLC | 6,425,010 | 6,306,652 | 8,921,703 |
| SEP - PRIVATE EQUITY FD 2013 | 320,899 | 254,403 | 305,884 |
| SEP - REAL ESTATE PORTFOLIO III | 342,883 | 202,649 | 335,313 |
| SEP - PRIVATE EQUITY FD 2016 | 260,904 | 334,886 | 432,807 |
| SEP - REAL ESTATE PORTFOLIO IV | 84,876 | 221,345 | 210,247 |
| SEP - PRIVATE EQUITY FD 2020 | 0 | 67,346 | 68,893 |
| Description | Amount |
|---|---|
| OTHER DECREASE | 21,419 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PHONE/PARKING/SUPPLIES/MISC | 779 | 0 | 779 | |
| NONDEDUCTIBLE PORTFOLIO EXPENSES | 123,345 | 0 | 0 | |
| FROM K-1 IR&M INTER FUND LLC | 1,847 | 0 | 0 | |
| FROM K-1 SEP PRIVATE EQUITY FUND 2008 | 5,820 | 0 | 0 | |
| FROM K-1 SEP PRIVATE EQUITY FUND 2013 | 322 | 0 | 0 | |
| FROM K-1 SEP PRIVATE EQUITY FUND 2016 | 327 | 0 | 0 | |
| FROM K-1 SEP PRIVATE EQUITY FUND 2020 | 3 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP K-1 INCOME | -927 | -927 | -927 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT CONSULTING FEES | 18,912 | 9,456 | 9,456 | |
| CHARITY CONSULTING FEES | 50,000 | 0 | 50,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD ON DIVIDENDS | 1,304 | 1,304 | 0 | |
| FEDERAL ESTIMATED TAX PAYMENT | 10,000 | 10,000 | 0 | |
| FOREIGN TAXES - FROM K-1S | 5,654 | 5,654 | 0 |