| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 2,100 | 210 | 1,890 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Ishares Ibox Corp Bond | 294,217 | 294,217 |
| Ishares JP Morgan USD Emerging Markets Bond | 70,474 | 70,474 |
| Ishares 1-5 Year Investment Grade Corp Bond | 411,844 | 411,844 |
| Ishares Core MSCI EAFE | 153,794 | 153,794 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Atlantica Sustainable Infrastructure | 110,332 | 110,332 |
| Bunge Limited | 100,206 | 100,206 |
| Johnson Controls Intl PLC | 101,287 | 101,287 |
| Adobe Inc | 101,524 | 101,524 |
| Alibaba Group Holding LTD | 138,707 | 138,707 |
| Apple Inc | 107,081 | 107,081 |
| Baidu Inc | 130,609 | 130,609 |
| Brookfield Infrastructure Corp | 104,980 | 104,980 |
| CVS Health Corp | 95,552 | 95,552 |
| Canadian Pacific Railway | 100,887 | 100,887 |
| Dominion Energy | 99,189 | 99,189 |
| Exelon Corp | 100,568 | 100,568 |
| Franco Nevada Corp | 93,872 | 93,872 |
| Freeport McMoran Inc | 106,656 | 106,656 |
| Glaxosmithkline PLC | 97,483 | 97,483 |
| Human Inc | 104,209 | 104,209 |
| L3Harris Technologies Inc | 97,345 | 97,345 |
| Mastercard Inc | 106,011 | 106,011 |
| Merck & Company | 99,387 | 99,387 |
| Microsoft Corp | 102,313 | 102,313 |
| Nvidia Corp | 146,216 | 146,216 |
| Paypal Holdings Inc | 104,687 | 104,687 |
| Prologis Inc | 101,055 | 101,055 |
| Raytheon Technologies Corp | 98,898 | 98,898 |
| Skyworks Solution | 108,239 | 108,239 |
| Starbucks Corp | 101,846 | 101,846 |
| Teladoc Health Inc | 100,580 | 100,580 |
| Trade Desk Inc | 86,508 | 86,508 |
| United Parcel Service Inc | 99,019 | 99,019 |
| Vmware Inc | 96,779 | 96,779 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Flagstar BK | FMV | 50,563 | 50,563 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture & Equipment | 27,771 | 26,162 | 1,609 | 1,609 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Interest receivable | 930 | 31 | 31 |
| Description | Amount |
|---|---|
| Net Unrealized Loss | 456,953 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 576 | 57 | 519 | |
| Internet/Website Expense | 1,476 | 0 | 1,476 | |
| Scholarship Management Expense | 3,500 | 0 | 3,500 | |
| Telephone | 1,871 | 187 | 1,684 | |
| Dues, Memberships & Subscriptions | 35 | 0 | 35 | |
| Supplies | 115 | 12 | 103 | |
| Advertising | 2,557 | 0 | 2,557 | |
| Postage & Shipping | 282 | 0 | 282 | |
| Outreach | 56 | 0 | 56 | |
| Accrual to Cash Adjustment | 0 | 0 | -6,998 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Interest on Educational Loans | 159 | 159 | 159 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
FEDERAL FAMILY EDUCATION LOAN PROGRAM (FFELP) |
0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Other Professional Fees | 8,380 | 6,151 | 2,229 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Taxes | 1,792 | 0 | 0 | |
| Payroll Taxes | 3,835 | 384 | 3,451 |