| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,800 | 2,800 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| MUSEUM BUILDING | 1998-12-31 | 951,857 | 507,657 | S/L | 40.0000 | 23,797 | |||
| BUILDING IMPROVEMENTS | 2000-02-10 | 17,586 | 12,949 | S/L | 27.5000 | 640 | |||
| MUSEUM & VISITOR CTR CONSTRUCTIONS | 1999-06-24 | 120,482 | 62,751 | S/L | 40.0000 | 3,012 | |||
| OFFICE EQUIPMENTS | 1999-06-24 | 68,237 | 68,237 | S/L | 10.0000 | ||||
| BUILDING IMPROVEMENTS | 1999-12-31 | 23,856 | 17,639 | S/L | 27.5000 | 868 | |||
| LAND | 1994-04-19 | 54,700 | |||||||
| LIGHTING | 2000-09-07 | 14,304 | 7,198 | S/L | 39.0000 | 367 | |||
| EXTERIOR SIGN | 2000-09-19 | 2,967 | 2,967 | 200DB | 7.0000 | ||||
| STORAGE BUILDING/PAVING | 2000-09-09 | 4,332 | 2,180 | S/L | 39.0000 | 111 | |||
| TRUMBULL STONE | 2000-09-18 | 910 | |||||||
| HUNTINGTON EXHIBIT | 2000-10-17 | 9,519 | |||||||
| COMPRESSOR & CONDENSER FAN | 2000-11-15 | 1,261 | 1,261 | 200DB | 7.0000 | ||||
| MUSEUM CASES | 2002-01-30 | 15,482 | 15,482 | S/L | 7.0000 | ||||
| NETWORK UPGRADE | 2003-08-23 | 2,732 | 2,732 | S/L | 5.0000 | ||||
| NEW GARAGE DOOR | 2003-11-22 | 1,506 | 1,506 | S/L | 10.0000 | ||||
| PAINTING OF MUSEUM BUILDING | 2003-08-27 | 6,200 | 3,758 | S/L | 27.5000 | 225 | |||
| LAPTOP COMPUTER & ACCESSORIES | 2005-02-24 | 1,800 | 1,800 | S/L | 5.0000 | ||||
| SOPHIA LATHROP SAMPLER | 2005-08-20 | 11,940 | |||||||
| PAIR BERIAH GREEN WINDSOR CHARIS | 2007-02-17 | 2,875 | |||||||
| QB SOFTWARE | 2007-04-28 | 1,362 | 1,362 | S/L | 3.0000 | ||||
| LOFT CONSTRUCTION IN CARRIAGE SHED | 2007-03-02 | 3,000 | 1,013 | S/L | 39.0000 | 77 | |||
| BUILDING IMPROVEMENTS-BEAUMONT | 1999-04-30 | 6,603 | |||||||
| NEWCOMB CHEST | 2008-04-12 | 15,000 | |||||||
| 4-COMPUTERS | 2009-07-09 | 6,935 | 6,935 | S/L | 5.0000 | ||||
| NEW COMPUTER INSTALLATIONS | 2009-10-23 | 1,410 | 1,410 | S/L | 5.0000 | ||||
| BUCKINGHAM LIBRARY MOVE | 2011-10-07 | 24,683 | 7,704 | S/L | 27.5000 | 898 | |||
| PASTOR'S LIBRARY INTERIOR WORK | 2012-04-25 | 2,629 | 765 | S/L | 27.5000 | 95 | |||
| BEAUMONT NORTH WALL REPAIR | 2011-09-30 | 15,735 | 4,911 | S/L | 27.5000 | 572 | |||
| 3 PARKING LIGHTS | 2011-12-02 | 14,530 | 4,447 | S/L | 27.5000 | 528 | |||
| CARPET REPLACEMENT | 2012-03-08 | 10,372 | 8,470 | S/L | 10.0000 | 1,038 | |||
| MPR CHAIRS | 2012-02-07 | 15,618 | 15,618 | S/L | 7.0000 | ||||
| PAINTING BUCKINGHAM LIBRARY | 2012-09-21 | 3,200 | 882 | S/L | 27.5000 | 117 | |||
| UTILITY SHED | 2012-09-04 | 33,135 | 9,238 | S/L | 27.5000 | 1,205 | |||
| WORK LIGHTS IN GALLERY | 2013-01-11 | 3,516 | 938 | S/L | 27.5000 | 128 | |||
| ELECTRICITY INSTALLATION IN PASTORS LIB | 2012-10-12 | 7,723 | 2,130 | S/L | 27.5000 | 280 | |||
| 16 WHITE TRACK LIGHTS | 2013-01-11 | 7,833 | 2,089 | S/L | 27.5000 | 285 | |||
| LAND - 844 TRUMBULL HIGHWAY | 2013-04-25 | 172,500 | |||||||
| BEAUMONT HOUSE MOVE | 2014-01-31 | 39,299 | 8,932 | S/L | 27.5000 | 1,429 | |||
| WIRELESS PROJECTOR | 2014-03-31 | 2,402 | 2,087 | S/L | 7.0000 | 315 | |||
| CLASS OF 1937 SIGN | 2013-12-20 | 7,105 | 6,429 | S/L | 7.0000 | 676 | |||
| FOUNDATION & MASONRY WORK - BEAUMONT | 2014-08-25 | 19,185 | 3,953 | S/L | 27.5000 | 698 | |||
| RETAINING WALL - BEAUMONT | 2014-12-17 | 5,250 | 1,018 | S/L | 27.5000 | 191 | |||
| MICRO FILM READER - POWER SCAN 2000 | 2014-12-05 | 10,250 | 5,552 | S/L | 10.0000 | 1,025 | |||
| STONE WALKWAY- BEAUMONT | 2015-09-08 | 14,250 | 2,418 | S/L | 27.5000 | 518 | |||
| SEPTIC WORK- BEAUMONT | 2015-10-30 | 22,160 | 3,626 | S/L | 27.5000 | 806 | |||
| ALARM SECURITY- BEAUMONT | 2015-09-14 | 2,895 | 1,351 | S/L | 10.0000 | 290 | |||
| CHIMNEY RECONSTRUCTION- BEAUMONT | 2015-09-07 | 3,500 | 594 | S/L | 27.5000 | 127 | |||
| STONE WALL- BEAUMONT | 2015-05-12 | 12,500 | 2,273 | S/L | 27.5000 | 454 | |||
| RAMP- BACK OF MUSEUM | 2016-11-10 | 6,741 | 858 | S/L | 27.5000 | 245 | |||
| PARKING LOT- PAVING | 2016-11-07 | 4,400 | 395 | S/L | 39.0000 | 113 | |||
| CREDENZA & SIDE CABINET W/ SHELVES | 2017-10-13 | 6,400 | 4,557 | 200DB | 5.0000 | 737 | |||
| KITCHEN/OFFICE RENOVATION WILLI | 2017-07-14 | 8,100 | 835 | S/L | 27.5000 | 294 | |||
| KITCHEN CABINETS & TOPS DCE | 2017-05-19 | 14,771 | 1,567 | S/L | 27.5000 | 537 | |||
| MITSUBISHI KITCHENETTE ADDITION IMMAC | 2017-07-14 | 42,475 | 4,376 | S/L | 27.5000 | 1,545 | |||
| FRONT DESK RED T | 2017-05-05 | 1,752 | 986 | 200DB | 7.0000 | 219 | |||
| KITCHEN APPLIANCES WEBST | 2017-05-15 | 1,028 | 732 | 200DB | 5.0000 | 118 | |||
| CAYENNE CONVECTION OVEN RESTA | 2017-06-06 | 2,029 | 1,445 | 200DB | 5.0000 | 233 | |||
| MITSUBISHI DUCTLESS HEAT SYSTEM ED'S | 2017-07-15 | 16,450 | 1,695 | S/L | 27.5000 | 598 | |||
| FRIDGE, FAUCET & DISHWASHER HOME | 2017-06-07 | 2,324 | 1,655 | 200DB | 5.0000 | 267 | |||
| REMOVE/ REBUILD SIDEWALK AHM, | 2017-10-26 | 6,000 | 545 | S/L | 27.5000 | 219 | |||
| MAINTENANCE IN PROGRESS | 2017-10-04 | 5,000 | |||||||
| COLLECTION STORAGE EXP.- CEMENT PAD/ PLANNING | 2018-05-04 | 10,279 | 2,056 | S/L | 10.0000 | 1,028 | |||
| RAIN GARDEN | 2018-05-30 | 4,300 | 1,648 | S/L | 5.0000 | 860 | |||
| DRIVEWAY PAVING | 2018-11-05 | 39,200 | 3,920 | S/L | 15.0000 | 2,613 | |||
| LANDSCAPING FOR DRIVEWAY | 2018-11-12 | 11,136 | 3,341 | S/L | 5.0000 | 2,227 | |||
| DUTCH DOOR- FRONT OFFICE | 2018-11-30 | 2,017 | 571 | S/L | 5.0000 | 404 | |||
| BATHROOM CABINETS | 2019-02-15 | 1,262 | 315 | S/L | 5.0000 | 253 | |||
| CONSTRUCTION IN PROGRESS- MUSEUM ARCHIVE ADD | 2020-02-26 | 41,938 | |||||||
| CENTER ISLAND PROJECT | 2019-05-08 | 11,003 | 2,751 | 200DB | 7.0000 | 2,357 | |||
| NEW OIL TANK- J. TRUMBULL HOUSE | 2020-03-06 | 2,250 | 40 | S/L | 7.0000 | 322 | |||
| ALARM SYSTEM | 2020-02-26 | 3,045 | 200DB | 5.0000 | 1,218 | ||||
| SMOKE HOUSE RECONSTRUCTION | 2020-03-02 | 20,555 | 367 | S/L | 7.0000 | 2,936 | |||
| BROOM SHOP ROOF RESTORATION | 2019-05-16 | 1,750 | 306 | S/L | 5.0000 | 350 | |||
| STONE WALL REPAIR | 2020-03-17 | 4,300 | 36 | S/L | 15.0000 | 287 | |||
| STREET SIGN W/ LIGHTING | 2019-05-08 | 2,221 | 389 | S/L | 5.0000 | 444 | |||
| J TRUMBULL LAND | 2020-01-10 | 100,000 | 833 | S/L | 40.0000 | 2,500 | |||
| J TRUMBULL BUILDING | 2020-01-10 | 300,000 | 2,500 | S/L | 40.0000 | 7,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EDWARD JONES | 658,264 | 658,264 |
| EDWARD JONES- JTJH | 209,955 | 209,955 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ML- 02605 | 1,127,314 | 1,127,314 |
| ML- 02604 | 482,081 | 482,081 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MONEY MARKET- 02605 | FMV | 13,938 | 13,938 |
| MONEY MARKET- 02604 | FMV | 9,736 | 9,736 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS & EQUIPMENT | 2,142,652 | 924,176 | 1,218,476 | 1,218,476 |
| LAND | 327,200 | 327,200 | 327,200 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST | 2,317 | 2,198 | 2,198 |
| Description | Amount |
|---|---|
| TAX DIFFERENCE VS BOOK ON SALES | 33,861 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANTIQUE SHOW | ||||
| RETURNS | 2,168 | 2,168 | ||
| ADVERTISING | 330 | 330 | ||
| EXPENSES | ||||
| OFFICE/ ADMIN EXPENSES | 9,890 | 9,890 | ||
| PUBLICITY & COMMUNICATIONS | 6,632 | 6,632 | ||
| INSURANCE EXPENSE | 20,685 | 20,685 | ||
| PROGRAM EXPENSES | 1 | 1 | ||
| COLLECTIONS | 218 | 218 | ||
| LIBRARY SUPPLIES | 156 | 156 | ||
| EXHIBIT EXPENSES | 2,412 | 2,412 | ||
| MUSEUM SHOP | 240 | 240 | ||
| STAFF APPRECIATION | 351 | 351 | ||
| MISCELLANEOUS EXPENSES | 1,802 | 1,802 | ||
| EVENT EXPENSES | 2,114 | 2,114 | ||
| HISTORIC BUILDING EXPENSES | 5,225 | 5,225 | ||
| SECURITY | 7,101 | 7,101 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM INCOME | 10,644 | 10,644 | |
| DUES | 6,804 | 6,804 | |
| ANTIQUE SHOW | 2,155 | 2,155 | |
| MISCELLANEOUS INCOME | 5,344 | 5,344 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 404,633 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 16,074 | 16,074 | 16,074 | |
| PAYROLL SERVICE | 3,012 | 3,012 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX | 4,096 | 4,096 |