| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ERNST & YOUNG, LLP | 32,800 | 16,400 | 16,400 | |
| CONDON, O'MEARA, MCGINTY | 22,130 | 11,065 | 11,065 |
| Category | Amount |
|---|---|
| N/A |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GOLDMAN SACHS ACCOUNT | 293,469,765 | 293,469,765 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MCDERMOTT WILL & EMERY | 5,000 | 5,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ETON PARK OVERSEAS FUND LTD | 1,988 | 404 | 404 |
| WHITEHALL PARALLEL GL RE LP 01 | 8,794 | 8,256 | 8,256 |
| DIVIDEND RECEIVABLE | 411,192 | 437,098 | 437,098 |
| REDEMPTION RECEIVABLE | 12,256 | 100,000 | 100,000 |
| PREPAID TAXES | 6,001 | 6,001 | 6,001 |
| LONE CASCADE LP | 12,980,531 | 18,743,593 | 18,743,593 |
| BDT CAPITAL PARTNERS FUND 3 LP | 3,428,802 | 4,128,109 | 4,128,109 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CABLE | 1,172 | 1,172 | ||
| FIRE SERVICE | 91 | 91 | ||
| INSURANCE | 11,635 | 11,635 | ||
| ADMINISTRATIVE EXPENSES | 381,041 | 95,366 | 285,675 | |
| POSTAGE | 511 | 511 | ||
| RENT EXPENSE | 411,189 | 102,797 | 308,392 | |
| SUPPLIES | 1,885 | 1,885 | ||
| TELEPHONE | 6,671 | 6,671 | ||
| CONSULTING EXPENSE | 16,680 | 16,680 | ||
| (DOUGLAS TURNER) | ||||
| NYS FILING FEE | 1,500 | 1,500 | ||
| INFORMATION TECHNOLOGY | 57,042 | 57,042 | ||
| TRAVEL & ENTERTAINMENT | 2,047 | 2,047 | ||
| MISCELLANEOUS OFFICE EXPENSE | 450 | 450 | ||
| OTHER DEDUCTIONS THRU K-1S | 432,022 | 432,022 | ||
| FOREIGN TAX THRU GOLDMAN SACHS | 36,355 | 36,355 | ||
| FOREIGN TAX THRU K-1'S | 1,456 | 1,456 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ORDINARY INCOME FROM K-1S-UBTI | -462 | ||
| SEC 988 LOSS FROM K-1S | -1,076 | -1,076 | |
| SEC 987 GAIN FROM K-1S | 654 | 654 | |
| RENTAL REAL ESTATE INCOME FROM K-1S | -7 | -7 | |
| OTHER INCOME FROM K-1S | 1,058 | 1,058 |
| Description | Amount |
|---|---|
| UNREALIZED APPRECIATION FROM INVESTMENTS | 25,394,412 |
| ADJUSTMENT FOR DEFERRD FEDERAL EXCISE | 0 |
| TAXES | 940,382 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO HORACE W. GOLDSMITH FDN | 99,552 | 98,777 |
| DUE TO VITAL PROJECTS FUND, IN | 39,952 | 0 |
| DEFERRED FEDERAL EXCISE TAXES | 4,243,630 | 3,302,822 |
| STATE TAXES PAYABLE | 585 | 585 |
| ACCRUED ACCOUNTING FEES | 50,000 | 50,000 |
| ACCOUNTS PAYABLE | 37,786 | 52,803 |
| DUE TO GOLDMAN SACHS | 95,489 | 97,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES PAID & DEFERRED | 60,000 |