| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DPI INVESTORS I AND II LLC | AT COST | 2,046 | 0 |
| MILLER & SMITH AT BRAMBLET. VI | AT COST | 0 | 0 |
| MS RICHMOND INVESTOR LLC | AT COST | 905,411 | 1,231,461 |
| PATAGONIA PARTNERS LLC | AT COST | 1,786,534 | 321,935 |
| TSKI BANK | AT COST | 270,000 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OPPORTUNITY MICROFINANCE BANK | 100 | 100 | 0 |
| Description | Amount |
|---|---|
| FEDERAL INCOME TAXES | 0 |
| REDUCTION OF BOOK VALUE OF ASSETS | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LOSS - MILLER & SMITH AT DULLE | 815 | 815 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Income - Patagonia Partners | 1,188,689 | 1,188,689 | |
| income- dpi investor llc |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LOAN FROM MILLER AND SMITH | 103,601 | 103,601 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| NR - TSKI | 225,000 | 225,000 | 0 % |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE TAXES | ||||
| OTHER TAXES | 712 |