| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 17,500 | 0 | 8,750 | 8,750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Vanguard Inter-Term Invest-Gr Adm | AT COST | 300,871 | 327,597 |
| Short-Term Invest-Gr Adm | AT COST | 448,832 | 469,639 |
| Tot Intl Bond Ix Admiral | AT COST | 520,170 | 559,674 |
| Tot Intl Stock Ix Admiral | AT COST | 1,218,417 | 1,291,734 |
| Total Bond Mkt Index Adm | AT COST | 952,655 | 1,045,433 |
| Total Stock Mkt Inx Inst | AT COST | 4,057,535 | 5,655,414 |
| Long Term Investment Gr | AT COST | 266,610 | 273,121 |
| Vanguard ESG U S Stock ETF | AT COST | 1,880,951 | 2,503,870 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Adminstrative | 1,855 | 928 | 927 | |
| Bank Charges | 154 | 77 | 77 | |
| Investment fee | 14,123 | 14,123 | 7,062 | 7,061 |
| Registration Fee | 750 | 375 | 375 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 20,508 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Rounding | 2 | 1 |