| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 3,356 | 3,000 | 356 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| TRADEMARK & LOGO | 2011-11-23 | 3,200 | 1,742 | 15.0000 | 214 | 1,956 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BALLFIELD & BUILDINGS | 2011-01-01 | 601,117 | 138,719 | S/L | 39.0000 | 15,414 | |||
| GATOR | 2011-01-01 | 11,592 | 11,592 | S/L | 7.0000 | ||||
| KUBOTA TRACTOR | 2011-01-01 | 16,119 | 16,119 | S/L | 7.0000 | ||||
| COMPACTOR | 2011-01-01 | 2,678 | 2,678 | S/L | 7.0000 | ||||
| BASE DRAG | 2011-01-01 | 1,286 | 1,286 | S/L | 7.0000 | ||||
| FIELD GROOMER | 2011-05-17 | 15,740 | 15,740 | S/L | 7.0000 | ||||
| B P PLATFORM | 2011-05-09 | 1,132 | 1,132 | S/L | 7.0000 | ||||
| HOSES | 2011-06-13 | 1,327 | 1,327 | S/L | 7.0000 | ||||
| BENCHES | 2011-04-24 | 9,602 | 2,134 | S/L | 39.0000 | 246 | |||
| REFRIGERATOR | 2011-06-20 | 2,680 | 2,680 | S/L | 7.0000 | ||||
| FREEZER | 2011-07-07 | 935 | 935 | S/L | 7.0000 | ||||
| BUILDINGS & BALLFIELD | 2011-07-15 | 2,388,772 | 520,630 | S/L | 39.0000 | 61,250 | |||
| PAVING | 2012-05-04 | 15,260 | 7,630 | S/L | 15.0000 | 1,017 | |||
| BALLFIELD & IRRIGATION | 2012-08-01 | 229,881 | 114,941 | S/L | 15.0000 | 15,325 | |||
| SCOREBOARDS | 2012-04-20 | 36,518 | 36,518 | 200DB | 7.0000 | ||||
| BACKSTOP NETS | 2012-04-10 | 3,854 | 3,854 | 200DB | 7.0000 | ||||
| PITCHER & BATTING CAGE NETS | 2012-04-20 | 2,021 | 2,021 | 200DB | 7.0000 | ||||
| MIRRORS | 2012-06-12 | 331 | 331 | 200DB | 7.0000 | ||||
| BACKSTOP | 2012-08-02 | 6,505 | 6,505 | 200DB | 7.0000 | ||||
| BULLPEN TARPS | 2012-10-09 | 7,954 | 7,954 | 200DB | 7.0000 | ||||
| DIAMOND TEXTURE | 2012-06-07 | 900 | 900 | 200DB | 7.0000 | ||||
| HOT DOG MACHINE | 2012-04-09 | 550 | 550 | 200DB | 7.0000 | ||||
| KITCHEN EQUIPMENT | 2012-04-16 | 20,480 | 20,480 | 200DB | 7.0000 | ||||
| SUPRESSION SYSTEM | 2012-04-30 | 8,880 | 4,440 | S/L | 15.0000 | 592 | |||
| LANDSCAPING | 2013-04-05 | 19,000 | 9,464 | 150DB | 15.0000 | 1,122 | |||
| TREES & SHRUBS | 2013-05-08 | 11,755 | 5,225 | S/L | 15.0000 | 783 | |||
| PICNIC TABLES | 2013-05-14 | 6,567 | 6,098 | S/L | 7.0000 | 469 | |||
| LIGHTING | 2013-07-01 | 3,585 | 579 | S/L | 39.0000 | 89 | |||
| DUGOUTS & LIGHTING | 2014-10-15 | 41,722 | 5,616 | S/L | 39.0000 | 1,070 | |||
| TRACTOR | 2015-04-14 | 9,204 | 5,917 | S/L | 7.0000 | 1,315 | |||
| TURF MOWER | 2020-03-09 | 10,822 | 200DB | 7.0000 | 1,546 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 3526.423 DODGE & COX INC FD | 2020-03 | PURCHASE | 2020-12 | 52,579 | 50,106 | 2,473 | ||||
| 86.503 MATHEWS ASIAN GRO & INC | 2019-12 | PURCHASE | 2020-12 | 1,505 | 1,349 | 156 | ||||
| 390 AT & T | 2011-03 | PURCHASE | 2020-12 | 12,185 | 11,205 | 980 | ||||
| 30 APPLE INC | 2016-11 | PURCHASE | 2020-12 | 3,758 | 807 | 2,951 | ||||
| 25000 APPLE INC-NOTE | 2015-05 | PURCHASE | 2020-05 | 25,000 | 25,000 | |||||
| 800 BANK OF NOVA SCOTIA HALIFAX | 2010-03 | PURCHASE | 2020-12 | 42,776 | 34,879 | 7,897 | ||||
| 300 BOEING COMPANY | 2010-02 | PURCHASE | 2020-12 | 70,903 | 18,368 | 52,535 | ||||
| 350 CME GROUP INC | 2013-02 | PURCHASE | 2020-12 | 64,035 | 19,897 | 44,138 | ||||
| 600 CARRIER GLOBAL CORP | 2010-03 | PURCHASE | 2020-12 | 22,608 | 7,089 | 15,519 | ||||
| 452 DISNEY WALY COMPANY | 2015-08 | PURCHASE | 2020-12 | 70,764 | 48,701 | 22,063 | ||||
| 1000 EMERSON ELECTRIC CO | 2011-07 | PURCHASE | 2020-12 | 81,636 | 46,565 | 35,071 | ||||
| 470 ENBRIDGE INC ADR | 2010-03 | PURCHASE | 2020-12 | 15,787 | 10,579 | 5,208 | ||||
| 3700 ENTERPRISEPROD PARTNERS LP | 2010-10 | PURCHASE | 2020-12 | 76,963 | 75,630 | 1,333 | ||||
| 50000 FWD HOME LOAN BANK | 2016-07 | PURCHASE | 2020-03 | 50,000 | 49,995 | 5 | ||||
| 50000 FED FARM CREDIT BANK | 2010-07 | PURCHASE | 2020-07 | 50,000 | 50,022 | -22 | ||||
| 570 GENERAL MILLS INC | 2010-10 | PURCHASE | 2020-12 | 34,017 | 21,227 | 12,790 | ||||
| 1400 GOLDMAN SACHS GROUP INC | 2017-05 | PURCHASE | 2020-12 | 34,539 | 30,472 | 4,067 | ||||
| 450 INTL BUSINESS MACHINE | 2018-02 | PURCHASE | 2020-12 | 57,169 | 59,927 | -2,758 | ||||
| 1065 ISHARES S&P 400 MIDCAP INDEX | 2015-08 | PURCHASE | 2020-12 | 240,300 | 91,700 | 148,600 | ||||
| 1612 ISHARES TRUST S&P SM CAP 600 ID | 2015-08 | PURCHASE | 2020-12 | 146,078 | 50,324 | 95,754 | ||||
| 60243465 MATTHEWS ASIAN GRO & INC | 2018-12 | PURCHASE | 2020-12 | 104,826 | 98,404 | 6,422 | ||||
| 50000 MEDTRONIC INC NOTE | 2018-10 | PURCHASE | 2020-10 | 51,929 | 49,824 | 2,105 | ||||
| 1000 METLIFE PFD A FLOATING RATE NOT | 2017-02 | PURCHASE | 2020-12 | 25,271 | 23,959 | 1,312 | ||||
| 130 NIKE INC | 2010-12 | PURCHASE | 2020-12 | 18,138 | 2,830 | 15,308 | ||||
| 3940 ONEOK INC | 2010-10 | PURCHASE | 2020-04 | 142,961 | 139,462 | 3,499 | ||||
| 1970 ONEOK INC | 2010-10 | PURCHASE | 2020-12 | 81,371 | 64,482 | 16,889 | ||||
| 300 OTIS WORLDWIDE CORP | 2010-03 | PURCHASE | 2020-04 | 13,495 | 10,814 | 2,681 | ||||
| 250 PEPSICO INC | 2010-02 | PURCHASE | 2020-12 | 36,178 | 15,559 | 20,619 | ||||
| 600 RAYTHEON TECHNOLOGIES CORP | 2010-03 | PURCHASE | 2020-12 | 44,659 | 24,681 | 19,978 | ||||
| 2000 US BANCORP DEP SHS | 2014-02 | PURCHASE | 2020-12 | 48,249 | 46,037 | 2,212 | ||||
| 50000 US TREASURY BONDS | 2018-10 | PURCHASE | 2020-11 | 50,000 | 50,000 | |||||
| 75000 US TREASURY BONDS | 2015-03 | PURCHASE | 2020-10 | 75,000 | 74,988 | 12 | ||||
| 9260.034 VANGUARD ST INV GRADE ADM | 2019-08 | PURCHASE | 2020-12 | 101,860 | 99,771 | 2,089 | ||||
| 365 VERIZON COMM INC | 2011-05 | PURCHASE | 2020-12 | 22,472 | 13,473 | 8,999 | ||||
| 1440 WEYERHAEUSER CO | 2011-04 | PURCHASE | 2009-12 | 44,956 | 36,181 | 8,775 | ||||
| 835 JOHNSON CONTROLS INTL ADR | 2016-09 | PURCHASE | 2020-12 | 38,204 | 40,172 | -1,968 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 800,807 | 828,913 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMON STOCK | 1,685,310 | 3,444,561 |
| PERFERRED STOCK | ||
| FOREIGH EQUITIES | ||
| ETF EQUITY | 698,456 | 697,112 |
| ETF INTERNATIONAL | 191,283 | 232,791 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT CASH | AT COST | 139,371 | 139,371 |
| MUTUAL FUNDS | AT COST | 167,800 | 167,960 |
| MUTUAL FUNDS-INTL | AT COST | ||
| PARTNERSHIP INTEREST-PTP | AT COST | ||
| AMERICAN DEPOSITARY RECEIPTS | AT COST | 37,422 | 75,544 |
| ISHARES-EQUITY | AT COST | 132,013 | 133,506 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| TOOLS & MAINTENANCE EQUIP | 3,491,969 | 1,056,189 | 2,435,780 | |
| BALLFIELS & BUILDINGS | ||||
| LAND | 1,080,869 | 1,080,869 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE SUPPLIES | 901 | |||
| UNIFORMS & BASEBALL EQUIP | ||||
| FIELD MAINTENANCE SUPPLIES | 424 | |||
| INSURANCE | 15,656 | |||
| FIELD UPKEEP-OUTSIDE SERVICES | 12,228 | |||
| UMPIRE FEES | ||||
| COACHES APPRECIATIONS | ||||
| LEAGUE FEES & DUES | ||||
| EQUIPMENT MAINTENANCE | 9,188 | |||
| ANNUAL FILING FEES | 75 | |||
| BALLFIELD PROJECTS & MAINT | 32,226 | |||
| UTILITIES | 3,437 | |||
| FERTILIZER & CHEMICALS | 13,633 | |||
| WEB SITE EXPENSE | ||||
| POSTAGE | 9 | |||
| SUPPLIES | 749 | |||
| LATE FEES | 21 | |||
| BALL FIELD MAINTENANCE | ||||
| REPAIRS & MAINTENANCE | ||||
| WATER & SEWER | 4,392 | |||
| BASEBALL SCHOLARSHIPS | 1,000 | |||
| MISCELLANEOUS |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PLAYER REGISTRATION FEES | 210 | 210 | |
| OTHER INVESTMENTS | 3,464 | 3,464 | 3,464 |
| PARTNERSHIP DISTRIBUTIONS-PTP | 14,760 | 14,760 | 14,760 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 24,234 | 24,234 | ||
| INVESTMENT EXPENSES |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 2,884 | 2,884 | ||
| EXCISE TAX | 2,489 | 2,489 |