| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 3,220 | 0 | 3,220 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| EQUIPMENT | 1999-07-01 | 1,350 | 1,350 | SL | 10.000000000000 | 0 | 0 | ||
| COPIER | 2001-02-06 | 706 | 706 | SL | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2001-12-15 | 1,755 | 1,755 | SL | 5.000000000000 | 0 | 0 | ||
| CABINET | 2003-07-18 | 230 | 230 | SL | 5.000000000000 | 0 | 0 | ||
| EQUIPMENT | 2007-03-27 | 1,357 | 1,357 | SL | 5.000000000000 | 0 | 0 | ||
| FURNITURE | 2009-05-21 | 212 | 212 | SL | 5.000000000000 | 0 | 0 | ||
| FURNITURE | 2012-07-15 | 950 | 950 | SL | 5.000000000000 | 0 | 0 | ||
| FURNITURE | 2015-06-16 | 250 | 225 | SL | 5.000000000000 | 25 | 0 | ||
| ORBI | 2017-07-17 | 348 | 169 | SL | 5.000000000000 | 70 | 0 | ||
| PRINTER SCANNER COPIER FAX SARAH | 2017-12-01 | 424 | 177 | SL | 5.000000000000 | 85 | 0 | ||
| I PAD | 2017-12-19 | 593 | 238 | SL | 5.000000000000 | 119 | 0 | ||
| FURNITURE | 2020-01-16 | 820 | SL | 5.000000000000 | 150 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MUTUAL FUNDS | 2,263,382 | 2,263,382 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 1,350 | 1,350 | 0 | |
| COPIER | 706 | 706 | 0 | |
| COMPUTER | 1,755 | 1,755 | 0 | |
| CABINET | 230 | 230 | 0 | |
| EQUIPMENT | 1,357 | 1,357 | 0 | |
| FURNITURE | 212 | 212 | 0 | |
| FURNITURE | 950 | 950 | 0 | |
| FURNITURE | 250 | 250 | 0 | |
| ORBI | 348 | 239 | 109 | |
| PRINTER SCANNER COPIER FAX SARAH | 424 | 262 | 162 | |
| I PAD | 593 | 357 | 236 | |
| FURNITURE | 820 | 150 | 670 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BENEFICIAL INTEREST IN TRUST | 218,004 | 243,452 | 243,452 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MILEAGE REIMBURSEMENT | 7,199 | 0 | 7,199 | |
| COMMUNICATIONS | 4,912 | 0 | 4,912 | |
| OFFICE EXPENSES | 6,091 | 0 | 6,091 | |
| STORAGE | 132 | 0 | 132 | |
| GENERAL INSURANCE | 1,620 | 0 | 1,620 | |
| PROFESSIONAL DUES | 281 | 0 | 281 | |
| CONTINUING EDUCATION | 164 | 0 | 164 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON EQUITY SECURITIES | 171,232 |
| CHANGE IN PERMANENTLY RESTRICTED ASSETS | 25,448 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 10,715 | 10,715 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 6,419 | 0 | 6,419 | |
| FEDERAL EXCISE TAX ON INVESTMENT INCOME | 2,926 | 0 | 0 |