| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC - 3.600% - 05/14/20 | 6,710 | 7,803 |
| AMAZON COM INC - 3.875% - 08/2 | 8,072 | 8,732 |
| AMERICAN EXPRESS - 3.400% - 02 | 5,236 | 5,312 |
| AMERICAN INTERNATIONAL GROUP, | 7,815 | 8,021 |
| AMGEN INC NOTE - 2.650% - 05/1 | 6,755 | 7,210 |
| ANHEUSER BUSCH INBEVFIN INC - | 6,374 | 7,525 |
| ANTHEM INC NOTE - 4.101% - 03/ | 7,044 | 8,275 |
| APPLE INC - 2.500% - 02/09/202 | 6,594 | 7,553 |
| BANK NEW YORK - 3.650% - 02/04 | 6,064 | 6,579 |
| BANK OF MONTREAL MTN - 1.900% | 7,929 | 8,088 |
| BANK OF NOVA SCOTIA - 3.400% - | 2,127 | 2,176 |
| BLACKROCK INC - 2.400% - 04/30 | 8,236 | 8,747 |
| BNP PARIBAS - 3.250% - 03/03/2 | 6,796 | 7,439 |
| BP CAPITAL MKTS - 3.814% - 02/ | 6,381 | 6,590 |
| CAPITAL ONE FINANCIAL CO NOTE | 6,999 | 7,662 |
| CITIGROUP INC NOTE - 4.600% - | 5,999 | 7,031 |
| COMCAST CORP - 3.000% - 02/01/ | 6,001 | 6,458 |
| COOPERATIEVE RABOBANK - 3.875% | 8,323 | 8,319 |
| CSX CORP - 0.000% - 11/01/2026 | 7,872 | 8,747 |
| CVS CAREMARK CORP NOTE - 4.300 | 4,331 | 4,760 |
| DEERE JOHN CAP CORP S BE MTN - | 5,973 | 6,146 |
| DEUTSCHE BK - 3.375% - 05/12/2 | 3,879 | 4,036 |
| DUKE ENERGY CORP - 3.750% - 04 | 7,971 | 8,808 |
| ENERGY TRANSFER PARTNERS DTD - | 5,849 | 6,582 |
| ENTERGY CORP - 0.900% - 09/15/ | 8,029 | 7,997 |
| EXPRESS SCRIPTS NOTE - 4.500% | 8,463 | 9,277 |
| EXXON MOBIL CORP - 2.992% - 03 | 6,336 | 6,567 |
| GENERAL MTRS FINL COINC NOTE - | 7,667 | 9,107 |
| GOLDMAN SACHS GROUP INC NOTE - | 7,331 | 7,859 |
| INTEL CORP - 2.450% - 11/15/20 | 8,176 | 8,678 |
| INTERCONTINENTAL EXCHANGE INC | 8,078 | 8,499 |
| INTERNATIONAL BUSINESS MACHINE | 6,393 | 8,675 |
| JOHNSON &JOHNSON - 1.300% - 09 | 8,058 | 8,060 |
| JP MORGAN CHASE NOTE - 0.000% | 8,088 | 8,627 |
| KEYCORP - 2.550% - 10/01/2029 | 8,565 | 8,665 |
| KINDER MORGAN EP - 4.150% - 02 | 6,042 | 6,569 |
| MCKESSON CORP NEW NOTE - 3.950 | 6,015 | 6,994 |
| MORGAN STANLEY - 3.875% - 04/2 | 7,132 | 7,747 |
| NISOURCE - 0.950% - 08/15/2025 | 8,044 | 8,048 |
| NVIDIA CORP - 2.850% - 04/01/1 | 7,703 | 7,875 |
| ORACLE CORP - 2.950% - 05/15/2 | 5,743 | 6,590 |
| ORIX CORPORATION - 2.900% - 07 | 8,068 | 8,291 |
| SANTANDER HLDGS USA INC - 3.50 | 8,222 | 8,642 |
| SHELL INTL FIN NT - 6.375% - 1 | 6,599 | 7,777 |
| STARBUCKS CORP 2.25% 03/12/203 | 8,326 | 8,468 |
| SUNTRUST BK - 2.800% - 05/17/2 | 8,126 | 8,263 |
| UNITEDHEALTH GROUP INC - 5.800 | 5,616 | 7,474 |
| VERIZON COMMUNICATIONS INC - 0 | 7,942 | 8,215 |
| VODAFONE GROUP PLC - 6.150% - | 5,971 | 8,650 |
| WELLS FARGO - 3.000% - 02/19/2 | 7,032 | 7,610 |
| WESTPAC BKG CORP NOTE - 2.350% | 6,357 | 6,443 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACADIA RLTY TR | 2,574 | 1,447 |
| ADIDAS AG | 8,833 | 15,371 |
| AGILENT TECHNOLOGIES INC | 12,063 | 20,380 |
| AIA GROUP LTD ADR | 7,879 | 18,178 |
| AIRBUS GROUP | 17,269 | 17,703 |
| ALAMO GP INC | 5,526 | 6,622 |
| ALEXANDRIA REAL ESTATE EQUITIE | 4,267 | 4,990 |
| ALIBABA GROUP HOLDING LTD | 28,900 | 62,604 |
| ALPHABET INC CL A | 4,812 | 24,537 |
| ALPHABET INC CL C | 33,958 | 75,331 |
| AMAZON COM | 12,229 | 61,882 |
| AMER INTERNATIONAL GROUP INC | 24,366 | 17,605 |
| AMERICAN HOMES 4 RENT | 2,562 | 3,210 |
| AMERICOLD REALTY TRUST | 5,335 | 6,197 |
| AMN HEALTHCARE SERVICES INC | 2,806 | 4,300 |
| ARAMARK | 11,621 | 20,625 |
| ASGN INC | 7,032 | 8,687 |
| ASML HOLDING NV NY REG SHS | 5,042 | 21,460 |
| ASTRAZENECA | 17,313 | 18,996 |
| AUTODESK, INC | 4,840 | 46,106 |
| AUTOMATIC DATA PROCESSING INC | 23,759 | 34,007 |
| AVALONBAY CMNTYS INC | 4,520 | 4,171 |
| AXALTA COATING SYSTEMS LTD | 11,285 | 13,818 |
| BANK OF AMERICA CORP | 19,527 | 27,491 |
| BAYER A G SPONSORED ADR | 14,158 | 10,536 |
| BERKSHIRE HATHAWAY INC. CLASS | 35,493 | 40,114 |
| BLACKROCK INC | 5,770 | 10,102 |
| BOEING CO | 26,998 | 37,246 |
| BOOKING HOLDINGS INC | 25,267 | 31,182 |
| BOSTON PPTYS INC | 4,904 | 3,781 |
| BRADY CP CL A | 5,793 | 6,919 |
| BRIXMOR PPTY GROUP INC COM | 4,389 | 4,783 |
| BUILDERS FIRST SOURCE INC | 7,861 | 13,386 |
| BUNGE LTD | 17,674 | 26,494 |
| CACI INTL INC | 5,947 | 8,228 |
| CAESARS ENTERTAINMENT INC | 4,221 | 6,907 |
| CAMECO CORPORATION | 13,261 | 11,913 |
| CANADIAN PACIFIC RAILWAY LTD | 8,508 | 19,761 |
| CAPRI HOLDINGS LTD.SHS | 5,222 | 7,518 |
| CARLISLE COS INC | 18,754 | 26,082 |
| CATERPILLAR INC | 3,661 | 10,011 |
| CDK GLOBAL INC | 22,748 | 24,982 |
| CERNER CORPORATION | 10,523 | 14,676 |
| CHAMPIONX CORP | 4,541 | 4,804 |
| CHARLES SCHWAB CORP | 25,785 | 30,816 |
| CHARMING SHOPPES, INC. - COMMO | 4,551 | 4,449 |
| CHARTER COMMUNICATIONS, INC | 11,045 | 23,154 |
| CHR HANSEN HOLDINGS | 9,142 | 10,360 |
| CISCO SYSTEMS INC | 6,339 | 15,215 |
| CITIGROUP INC | 16,359 | 20,779 |
| CMC MATERIALS INC | 10,335 | 13,163 |
| COLGATE-PALMOLIVE COMPANY | 11,617 | 13,938 |
| COMCAST CORP | 14,873 | 24,785 |
| CONSTELLATION BRANDS INC | 12,074 | 15,334 |
| COUSINS PROPERTIES INC | 1,855 | 1,608 |
| CREDIT SUISSE GROUP ADR | 28,094 | 22,246 |
| CSL LTD | 6,049 | 12,447 |
| CUSHMAN & WAKEFIELD PLC | 6,102 | 6,570 |
| CYBERARK SOFTWARE LTD | 7,047 | 14,220 |
| DEERE CO | 12,332 | 32,824 |
| DIAGEO PLC ADS | 9,265 | 12,864 |
| DIAMONDROCK HOSP CO | 1,051 | 1,782 |
| DIGITAL RLTY TR INC | 3,452 | 4,325 |
| DXC TECHNOLOGY COMPANY | 24,224 | 15,553 |
| EASTGROUP PROPERTIES INC | 4,818 | 5,108 |
| ELEMENT SOLUTIONS INC | 8,168 | 13,670 |
| EMERGENT BIOSOLUTIONS INC | 8,486 | 9,587 |
| EMPIRE STATE REALTY TRUST | 2,253 | 2,134 |
| EQUIFAX INC | 14,231 | 23,334 |
| EQUINIX, INC | 12,310 | 14,998 |
| EQUITY LIFESTYLE PRP | 2,325 | 3,421 |
| ERICSSON L M TEL CO | 15,472 | 21,116 |
| ESSEX PRTY TR INC | 6,823 | 6,885 |
| ESSILOR INTL ADR | 8,647 | 10,031 |
| EXPEDITORS INTL WASH INC | 9,737 | 20,258 |
| EXTRA SPACE STORAGE | 4,110 | 5,214 |
| FABRINET INC | 5,939 | 9,544 |
| FACEBOOK INC | 29,251 | 81,948 |
| FACTSET RESH SYST INC | 4,206 | 13,633 |
| FEDERAL RLTY INVT TR | 2,931 | 1,873 |
| FEDERAL SIGNAL CORP | 8,987 | 9,951 |
| FIRST AMERICAN CORP | 12,048 | 13,062 |
| FISERV INC | 17,925 | 19,584 |
| FTI CONSULTING INC | 5,923 | 5,698 |
| GATX CORP INC | 7,152 | 8,983 |
| GEN DYNAMICS CP | 17,247 | 18,751 |
| GENERAL ELECTRIC CO | 10,310 | 7,160 |
| GENERAL MOTORS | 19,238 | 24,568 |
| GENMAB A/S SPON | 5,371 | 13,906 |
| GRIFOLS SA REP 1/2 CL B | 12,444 | 13,129 |
| GROUP 1 AUTOMOTIVE INC | 2,471 | 5,377 |
| HALLIBURTON COMPANY | 12,775 | 8,675 |
| HCA INC | 17,391 | 30,918 |
| HDFC BANK LTD ADR | 13,355 | 26,230 |
| HEALTHCARE TRUST OF AMERICA IN | 1,542 | 1,570 |
| HEALTHPEAK PROPERTIES INC | 3,320 | 3,839 |
| HILTON WORLDWIDE HOLDINGS, INC | 17,648 | 25,367 |
| HOST HOTELS & RESORTS INC | 5,324 | 4,565 |
| HUMANA INC | 13,989 | 20,924 |
| ILLUMINA INC COM | 14,021 | 18,870 |
| INDEPENDENCE REALTY TR | 1,012 | 1,383 |
| INFINEON TECH ADS | 7,875 | 12,567 |
| INSIGHT ENTERPRISES, INC | 13,376 | 16,512 |
| INTERNATIONAL GAME TECHNOLOGY | 8,505 | 9,453 |
| INTUITIVE SURGICAL | 7,257 | 11,453 |
| INVITATION HOMES INC. | 3,898 | 4,455 |
| KERRY GROUP PLC | 10,393 | 13,471 |
| KEURIG DR PEPPER INC | 29,961 | 32,320 |
| KION GROUP AG GERMANY | 8,310 | 12,777 |
| KKR & CO INC | 9,618 | 10,284 |
| L'AIR LIQUIDE ADR OTC | 8,216 | 10,788 |
| LEAR CORP | 22,892 | 21,151 |
| LIFE STORAGE, INC | 3,195 | 3,462 |
| LONDON STK EXCHANGE GROUP | 4,281 | 10,535 |
| LOOMIS SAYLES HIGH INCOME OPPO | 117,745 | 117,686 |
| LOOMIS SAYLES SECURITIZED ASSE | 312,867 | 288,693 |
| LPL FINANCIAL HOLDINGS INC | 12,849 | 17,509 |
| LVMH MOET HENN UNSP | 7,278 | 20,705 |
| MACQUARIE GROUP LTD ADR | 10,531 | 14,902 |
| MANULIFE FIN CORP | 24,211 | 26,677 |
| MATERION CORP | 6,524 | 7,137 |
| MGIC INVESTMENT CORP | 5,643 | 5,974 |
| MGM RESORTS INTERNATIONAL | 16,595 | 20,418 |
| MICROSOFT CORP | 7,827 | 35,810 |
| MKS INSTRUMENTS, INC | 8,078 | 11,133 |
| MOELIS AND COMPANY | 2,997 | 4,489 |
| MONSTER BEVERAGE CORP | 7,910 | 30,981 |
| MOODYS CORP | 3,967 | 10,739 |
| MOTOROLA MOBILITY HOLDINGS INC | 3,649 | 4,952 |
| NASDAQ OMX GROUP | 13,922 | 19,380 |
| NATL OILWELL VARCO | 12,947 | 5,602 |
| NESTLE S.A | 7,615 | 11,544 |
| NETFLIX INC | 7,589 | 22,711 |
| NIDEC CORPORATION ADR | 3,838 | 14,328 |
| NINTENDO CO LTD ADR UNSPON | 8,168 | 15,460 |
| NOVA MEASURING INSTRUMENTS LTD | 1,937 | 4,730 |
| NOVARTIS AG ADR | 40,516 | 45,704 |
| NOVO NORDISK A S | 4,406 | 7,753 |
| NVIDIA CORP | 11,451 | 40,209 |
| NXP SEMICONDUCTORS | 14,781 | 24,488 |
| OLD REP INTL CORP | 13,391 | 13,403 |
| ONTO INNOVATION | 6,592 | 9,415 |
| ORACLE CORP | 29,337 | 42,889 |
| PAGSEGURO DIGITAL LTD. | 13,272 | 21,444 |
| PARSLEY ENERGY INCORPORATED CL | 6,746 | 7,725 |
| PERFORMANCE FOOD GROUP COMPANY | 4,716 | 7,808 |
| PHILIP MORRIS INTL | 7,985 | 7,120 |
| PING AN INSURANCE GROUP ADR | 14,955 | 31,434 |
| POST HOLDINGS INC | 21,206 | 23,535 |
| PRA HEALTH SCIENCES INC COM | 9,074 | 12,544 |
| PROLOGIS | 8,840 | 12,258 |
| PRUDENTIAL PLC SC | 23,773 | 24,448 |
| QTS REALTY TRUST | 1,857 | 1,733 |
| QUALCOMM INC | 8,992 | 24,527 |
| REGENERON PHARMACEUTICALS INC | 14,652 | 22,223 |
| REINSURANCE GROUP AMER INC | 13,138 | 16,806 |
| RITCHIE BROS AUCTIONEERS | 4,942 | 7,025 |
| ROCHE HOLDING LTD ADR | 19,123 | 22,183 |
| ROYAL DUTCH SHEL PLC SPONS ADR | 18,170 | 14,553 |
| RUSH ENTERPRISES, INC | 5,254 | 7,828 |
| SAIA, INC | 5,176 | 10,306 |
| SALESFORCE.COM | 21,204 | 32,712 |
| SAP AKTIENGESELL ADS | 8,599 | 10,692 |
| SBA COMMUNICATIONS CORP | 2,864 | 2,821 |
| SCHLUMBERGER LTD | 23,477 | 9,562 |
| SCIENTIFIC GAMES CORP | 3,499 | 6,182 |
| SEI INVESTMENTS | 4,487 | 13,276 |
| SEVEN & I HOLDINGS C | 15,756 | 14,616 |
| SHISEIDO CO LTD | 8,191 | 9,563 |
| SIEMENS AG | 14,881 | 19,024 |
| SIMPSON MANUFACTURING CO INC | 4,062 | 4,486 |
| SINCLARI BROADCAST GROUP INC | 6,169 | 7,835 |
| SONY CORP ADR | 11,722 | 19,007 |
| SOUTHERN COPPER CORP | 9,965 | 20,187 |
| SPIRIT REALTY CAPITAL, INC | 4,331 | 4,780 |
| SPX CORPORATION | 5,161 | 6,218 |
| STARBUCKS CORP COM | 13,508 | 22,252 |
| SUN COMMUNITIES INC | 4,321 | 4,559 |
| SUNSTONE HOTEL INVESTORS, INC | 7,888 | 9,517 |
| SWITCH INC | 5,474 | 6,221 |
| SYMRISE AG UNSPONSORED | 7,597 | 10,813 |
| T-MOBILE US INC | 16,477 | 21,306 |
| TAIWAN SEMICONDUCTOR MFG CO LT | 9,651 | 27,478 |
| TAL EDUCATION GROUP | 6,477 | 13,229 |
| TEGNA | 8,477 | 9,123 |
| TENCENT HOLDINGS LIMITED | 16,776 | 29,619 |
| TERRENO RLTY CORPCOM | 2,194 | 2,282 |
| THOR INDS INC | 18,128 | 26,037 |
| TORAY INDUSTRIES INC | 15,280 | 12,496 |
| TOWER SEMICONDCTOR LTD | 9,217 | 10,689 |
| TOYOTA MTR CORP | 11,761 | 12,984 |
| TREASURY WINE ESTATES ADR | 20,736 | 18,431 |
| TRINITY INDUSTRIES, INC | 7,941 | 10,002 |
| UDR INC | 6,292 | 5,226 |
| UNIFIRST CP | 5,959 | 7,833 |
| UNIVAR INC | 13,344 | 14,162 |
| VENTAS INC | 2,098 | 2,109 |
| VEREIT INC COM | 6,153 | 5,336 |
| VICI PROPERTIES INC | 6,193 | 7,115 |
| VISA INC | 13,721 | 59,932 |
| WAL-MART DE MEX V SP/ADR | 15,563 | 17,165 |
| WALT DISNEY HOLDINGS CO | 33,095 | 50,187 |
| WELBILT INC | 7,623 | 9,280 |
| WELLS FARGO & CO | 23,806 | 21,337 |
| WELLTOWER INC. | 7,547 | 7,819 |
| WORKDAY INC | 21,947 | 36,181 |
| YUM BRANDS INC | 5,288 | 11,073 |
| YUM CHINA HOLDINGS INC | 3,981 | 7,936 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| A&Q MULTI-STRATEGY FUND | 227,052 | 236,662 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 19,090 | 19,090 | ||
| Bank Charges | 611 | 611 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 63,700 | 63,700 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2020 | 1,000 | |||
| Foreign Tax Paid | 2,348 | 2,348 |