| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 5,000 | 0 | 5,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PAR VALUE|3M CO 2.25% DUE 3/15/23 | 201,488 | 208,876 |
| PAR VALUE|JP MORGAN CHASE 2.55% DUE 03/01/21 | 201,250 | 200,318 |
| PAR VALUE|MERCK & CO INC NEW 2.75% DUE 02/10/25 | 258,108 | 271,580 |
| PAR VALUE|WALMART STORES INC 2.65% DUE 12/15/24 | 257,908 | 271,115 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES | 87,728 | 120,439 |
| ABBVIE INC | 88,528 | 117,865 |
| APPLE INC | 132,750 | 371,532 |
| AT&T INC. | 109,208 | 100,660 |
| BAIRD CORE PLUS BOND FUND INSTITUTIONAL SHS | 3,300,000 | 3,464,321 |
| BANK AMERICA CORP | 169,705 | 197,015 |
| BANK OF HAWII | 333,952 | 321,804 |
| BARRICK GOLD CORP. | 123,347 | 205,020 |
| CANADIAN NATIONAL RAILWAY CO | 449,312 | 549,250 |
| CERNER CORP | 531,170 | 729,864 |
| CHARTER COMMUNICATIONS INC | 169,797 | 322,836 |
| COMCAST CORP NEW CL A | 601,088 | 786,000 |
| CORNING INCORPORATED | 310,723 | 334,836 |
| EXPEDITORS INTL INC | 183,186 | 228,264 |
| FEDEX CORP | 109,579 | 155,772 |
| FIDELITY TOTAL MARKET INDEX INSTL PREMIUM | 3,200,000 | 3,953,405 |
| FIFTH THIRD BANCORP | 16,215 | 220,560 |
| IBM CORP | 155,727 | 138,468 |
| ISHARES MSCI EAFE INDEX ETF | 1,002,036 | 1,145,472 |
| ISHARES S&P 500 ETF | 2,933,141 | 3,472,358 |
| KANSAS CITY SOUTHERN | 293,181 | 510,325 |
| KIMBERLY CLARK CORP | 144,728 | 158,425 |
| KNIGHT- SWIFT TRANSPORTATION | 88,708 | 112,914 |
| LABORATORY CORPORATION | 164,389 | 218,409 |
| LOCKHEED MARTIN CORP | 391,771 | 461,474 |
| MCKESSON CORP | 246,120 | 365,232 |
| METTLER - TOLEDO INTL | 423,228 | 666,713 |
| MFS INTL DIVERSIFICATION FUND CL I | 1,250,000 | 1,477,929 |
| MOTOROLA SOLUTIONS INC | 137,178 | 170,060 |
| NORTHERN TRUST CORP | 365,500 | 372,560 |
| NUCOR CORP | 353,040 | 319,140 |
| NUTRIEN LTD NPV | 296,626 | 270,418 |
| PROLOGIS INC | 104,322 | 144,507 |
| SCHNITZER STEEL INDS INC. CLASS A | 218,947 | 287,190 |
| STATE ST CORP | 335,850 | 363,900 |
| TORONTO DOMINION BANK | 191,857 | 197,470 |
| UNION PACIFIC CORP | 230,814 | 285,261 |
| UNITED PARCEL SERVICE | 169,020 | 252,600 |
| VANGUARD CORE BOND FUND ADM | 3,300,000 | 3,508,275 |
| VERIZON COMMUNICATIONS | 120,002 | 121,906 |
| VISA INC. | 562,959 | 787,428 |
| WALT DISNEY COMPANY | 133,823 | 217,416 |
| WELLS FARGO & CO | 243,219 | 150,900 |
| WEYERHAEUSER CO REIT | 264,775 | 335,300 |
| WHEATON PRECIOUS METALS CORP | 418,075 | 730,450 |
| VANGUARD DIVIDEND GROWTH FUND | 2,020,000 | 2,396,834 |
| VANGUARD ULTRA-SHORT-TERM BOND FUND ADM | 1,250,000 | 1,254,135 |
| AMAZON INC. | 191,898 | 325,693 |
| INTEL CORP | 127,217 | 119,568 |
| MCDONALDS CORP | 110,172 | 128,748 |
| MICROSOFT CORP | 137,690 | 200,178 |
| QUALCOMM INC. | 99,660 | 228,510 |
| RAYTHEON TECHNOLOGIES CORP | 145,062 | 162,614 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LAKE MEADOWS ASSOCIATES L.P. | AT COST | 195,475 | 195,475 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR FEES | 10 | 10 | 0 | |
| ACCRUED PURCHASE INTEREST | 6,867 | 6,867 | 0 | |
| NET RENTAL LOSS | 10,758 | 10,758 | 0 |
| Description | Amount |
|---|---|
| 2020 DIV PAID IN 2019 AND 2020 CARRYOVER API | 9,555 |
| LAKE MEADOWS BASIS ADJ | 14,170 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES - PAID LESS REFUND | 29,835 | 0 | 0 | |
| FOREIGN TAXES | 12,903 | 12,903 | 0 |