| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PREPARATION OF 990-PF, CA RRF-1, AND CA FORM 199 | 3,450 | 0 | 3,450 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2005-03-01 | 1,715 | 1,715 | 200DB | 5.000000000000 | 0 | 0 | ||
| HP COMPUTER | 2007-06-15 | 1,620 | 1,620 | 200DB | 5.000000000000 | 0 | 0 | ||
| PRINTER | 2011-07-20 | 350 | 350 | 200DB | 5.000000000000 | 0 | 0 | ||
| HP COMPUTER | 2014-09-13 | 990 | 990 | 200DB | 5.000000000000 | 0 | 0 | ||
| HP ENVY COMPUTER | 2018-01-16 | 1,306 | 679 | 200DB | 5.000000000000 | 251 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AFLAC INC SR NT 3.625% 11/15/24 | 25,349 | 27,856 |
| AMERIPRISE FINL INC SR NT 4.0% 10/15/23 | 25,552 | 27,554 |
| WELLS FARGO & CO NEW MEDIUM TERM SR NTS | 25,133 | 25,264 |
| ABBVIE INC FXD RT SR NT 3.375% 11/14/21 | 25,127 | 25,672 |
| AMERICAN EXPRESS CO SR NT 2.650% 12/02/22 | 24,866 | 26,096 |
| GOLDMAN SACHS GROUP INC SR NT 3.625% | 25,241 | 26,678 |
| ALTRIA GROUP INC GTD FXD RT NT 4.000% 01/31/24 | 25,507 | 27,449 |
| CVS HEALTH CORP SR NT 2.75% 12/1/22 | 11,429 | 11,435 |
| MORGAN STANLEY FXD RT SR NT SER I 2.75% 5/19/22 | 11,314 | 11,360 |
| PUBLIC SVC ENTERPRISE GROUP INC SR NT 2.875% 6/15/24 CALLABLE | 11,618 | 11,842 |
| WESTERN UN CO NT 2.85% 01/10/25 CALLABLE 12/10/24 | 11,618 | 11,817 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES TR S & P MIDCAP 400 VALUE | AT COST | 3,262 | 14,326 |
| ISHARES TR S & P SMALLCAP 600 GROWTH | AT COST | 6,014 | 38,136 |
| ISHARES TR RUSSELL 1000 VALUE | AT COST | 45,824 | 144,113 |
| ISHARES TR S&P MIDCAP 400 GROWTH | AT COST | 5,594 | 37,266 |
| ISHARES TR S&P 500 GROWTH INDX | AT COST | 38,818 | 251,195 |
| ISHARES TR MSCI USA MINIMUM VOLATILITY FACTOR ETF | AT COST | 110,170 | 135,285 |
| JOHCM INTL SELECT FD CL I JOHIX | AT COST | 67,375 | 126,863 |
| SPDR GOLD TR GOLD SHS | AT COST | 35,579 | 49,941 |
| VANGUARD INDEX FDS REAL ESTATE INDEX FD ETF | AT COST | 16,978 | 17,071 |
| INVESCO QQQ TR UNIT SER 1 | AT COST | 15,297 | 28,550 |
| ISHARES TR CORE HIGH DIVID ETF | AT COST | 39,588 | 40,767 |
| ISHARES TR NASDAQ BIOTECHNOLOGY EFT | AT COST | 7,612 | 11,967 |
| VANGUARD SCOTTSDALE FUNDS VANGUARD RUSSELL 2000 INDEX FD | AT COST | 48,767 | 63,783 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER | 1,715 | 1,715 | 0 | |
| HP COMPUTER | 1,620 | 1,620 | 0 | |
| PRINTER | 350 | 350 | 0 | |
| HP COMPUTER | 990 | 990 | 0 | |
| HP ENVY COMPUTER | 1,306 | 930 | 376 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 1,869 | 0 | 1,869 | |
| PROGRAM DIRECTOR/BOOKKEEPING/ADMIN EXP | 11,136 | 0 | 11,136 | |
| SHIPPING AND PO BOX RENTAL | 696 | 0 | 696 | |
| SUPPLIES | 73 | 0 | 73 | |
| WEBSITES | 2,458 | 0 | 2,458 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 2,035 | 2,015 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CA FILING FEE | 10 | 0 | 10 | |
| CA REGISTRATION AND RENEWAL | 25 | 0 | 25 | |
| EXCISE TAXES ON INVESTMENT INCOME | 698 | 0 | 0 | |
| FOREIGN TAXES PAID ON DIVIDENDS | 132 | 132 | 0 |