| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 77,231 | 44,691 | 44,691 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AETNA INC | 10,370 | 10,370 |
| AFLAC INC | 22,121 | 22,121 |
| AMERICAN EXPRESS CO | 46,431 | 46,431 |
| AMERICAN WATER CAP | 11,052 | 11,052 |
| AMERIPRISE FINANCIAL INC | 6,631 | 6,631 |
| APPLE INC | 75,851 | 75,851 |
| ATLANTIC CITY ELECTRIC | 11,736 | 11,736 |
| ATMOS ENERGY CORP | 20,976 | 20,976 |
| BALTIMORE GAS & ELECTRIC | 10,817 | 10,817 |
| BANK OF AMERICA CORP | 114,223 | 114,223 |
| BANK OF NOVA SCOTIA | 32,642 | 32,642 |
| BANK OF NY MELLON CORP | 45,657 | 45,657 |
| BB&T CORPORATION | 40,032 | 40,032 |
| BERKSHIRE HATHAWAY INC | 44,682 | 44,682 |
| BLACKROCK HIGH YIELD BOND PORTFOLIO | 985,342 | 985,342 |
| BLACKROCK INC | 20,922 | 20,922 |
| BNP PARIBAS | 34,045 | 34,045 |
| BP CAPITAL MARKETS AMERICA | 51,904 | 51,904 |
| CHARLES SCHWAB CORP | 22,639 | 22,639 |
| CHUBB INA HOLDINGS INC | 24,939 | 24,939 |
| CITIGROUP INC | 78,208 | 78,208 |
| COLUMBIA PIPELINE GROUP | 22,996 | 22,996 |
| COMCAST CORP | 62,787 | 62,787 |
| COMERICA INC | 26,969 | 26,969 |
| COOPERATIEVE RABOBANK UA | 38,472 | 38,472 |
| COSTCO WHOLESALE CORP | 25,689 | 25,689 |
| DOMINION GAS HOLDINGS LLC | 11,055 | 11,055 |
| DUKE ENERGY CAROLINAS | 10,436 | 10,436 |
| DUKE ENERGY PROGRESS LLC | 13,359 | 13,359 |
| ENTERGY LOUISIANA LLC | 10,809 | 10,809 |
| ENTERGY TEXAS INC | 11,673 | 11,673 |
| GENERAL ELECTRIC CO | 20,861 | 20,861 |
| GILEAD SCIENCES INC | 35,963 | 35,963 |
| GOLDMAN SACHS GROUP INC | 82,861 | 82,861 |
| HOME DEPOT INC | 38,790 | 38,790 |
| INTEL CORP | 10,842 | 10,842 |
| INTUIT INC | 10,123 | 10,123 |
| ISHARES TIPS BOND ETF | 227,345 | 227,345 |
| JOHN DEERE CAPITAL CORP | 26,773 | 26,773 |
| JPMORGAN HIGH YIELD FUND | 483,183 | 483,183 |
| LINCOLN NATIONAL CORP | 5,454 | 5,454 |
| LOWES COMPANIES INC | 16,739 | 16,739 |
| MANULIFE FINANCIAL CORP | 12,792 | 12,792 |
| MARSH & MCLENNAN COS INC | 10,586 | 10,586 |
| METLIFE INC | 12,185 | 12,185 |
| MITSUBISHI UFJ FINANCIAL GROUP | 35,288 | 35,288 |
| MORGAN STANLEY | 74,088 | 74,088 |
| MUFG AMERICAS HOLDINGS CORP | 17,470 | 17,470 |
| NATIONAL RURAL UTILITY COOP | 39,989 | 39,989 |
| NORTHERN TRUST CORP | 15,001 | 15,001 |
| NUTRIEN LTD | 5,423 | 5,423 |
| ONE GAS INC | 5,212 | 5,212 |
| ORACLE CORP | 37,851 | 37,851 |
| ORIX CORP | 28,519 | 28,519 |
| PACIFICORP | 5,492 | 5,492 |
| PFIZER INC | 23,364 | 23,364 |
| PHILIP MORRIS INTERNATIONAL INC | 39,357 | 39,357 |
| PIEDMONT NATURAL GAS CO | 11,474 | 11,474 |
| PIMCO SHORT TERM FUND INSTITUTIONAL | 218,663 | 218,663 |
| PRECISION CASTPARTS CORP | 11,048 | 11,048 |
| PRINCIPAL FINANCIAL GROUP | 26,730 | 26,730 |
| PROGRESSIVE CORP | 2,164 | 2,164 |
| PROLOGIS LP | 9,896 | 9,896 |
| PRUDENTIAL FINANCIAL INC | 20,746 | 20,746 |
| PUBLIC STORAGE | 22,878 | 22,878 |
| REALTY INCOME CORP | 33,526 | 33,526 |
| S&P GLOBAL INC | 10,901 | 10,901 |
| SCHLUMBERGER INVESTMENT | 5,141 | 5,141 |
| SHELL INTERNATIONAL FINANCIAL | 44,039 | 44,039 |
| SIMON PROPERTY GROUP LP | 33,658 | 33,658 |
| STATE STREET CORP | 34,049 | 34,049 |
| SUMITOMO MITSUI FINANCIAL GROUP | 51,279 | 51,279 |
| TEXAS INSTRUMENTS INC | 10,365 | 10,365 |
| THE WALT DISNEY COMPANY | 11,912 | 11,912 |
| TOTAL CAPITAL INTERNATIONAL SA | 37,301 | 37,301 |
| TRUIST BANK | 25,789 | 25,789 |
| UNITEDHEALTH GROUP INC | 30,891 | 30,891 |
| US BANCORP | 49,681 | 49,681 |
| VANGUARD MORTGAGE-BACKED SECURITIES FUND | 465,110 | 465,110 |
| VANGUARD TOTAL BOND MARKET INDEX FUND | 2,471,253 | 2,471,253 |
| VANGUARD TOTAL INTERNATIONAL BOND FUND | 2,422,759 | 2,422,759 |
| VIRGINIA ELECTRIC & POWER CO | 10,786 | 10,786 |
| VISA INC | 10,640 | 10,640 |
| WACHOVIA CORP | 13,166 | 13,166 |
| WELLS FARGO & COMPANY | 70,784 | 70,784 |
| WESTPAC BANKING CORP | 43,292 | 43,292 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN FUNDS INTERNATIONAL VINTAGE F3 | 151,485 | 151,485 |
| ARTISAN INTERNATIONAL INSTITUTIONAL FUND | 201,528 | 201,528 |
| ARTISAN INTERNATIONAL VALUE FUND | 231,893 | 231,893 |
| DIAMOND HILL LARGE CAP FUND | 300,978 | 300,978 |
| FACEBOOK INC | 3,219,191 | 3,219,191 |
| FIDELITY 500 INDEX FUND | 4,914,640 | 4,914,640 |
| ISHARES CORE MSCI EAFE ETF | 1,189,384 | 1,189,384 |
| ISHARES CORE S&P MIDCAP ETF | 652,487 | 652,487 |
| ISHARES MSCI CANADA ETF | 238,887 | 238,887 |
| ISHARES MSCI JAPAN ETF | 242,473 | 242,473 |
| ISHARES MSCI ALL COUNTRY ASIA | 64,430 | 64,430 |
| PRIMECAP ODYSSEY STOCK FUND | 552,378 | 552,378 |
| SPDR S&P 500 ETF TRUST | 3,986,682 | 3,986,682 |
| VANGUARD FTSE EMERGING MARKET | 1,323,606 | 1,323,606 |
| VANGUARD FTSE EUROPE ETF | 319,031 | 319,031 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST | FMV | 36,858 | 36,858 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOND PREMIUM AMORTIZATION | 5,538 | 5,538 | 0 | |
| LICENSES AND FEES | 575 | 0 | 575 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT INCOME | 875 | 875 | 875 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 1,599,320 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED TAX LIABILITY | 91,000 | 110,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 39,834 | 39,834 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 48,000 | 0 | 0 |