| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDITING AND TAX SERVICES | 88,493 | 44,247 | 44,246 |
| Category | Amount |
|---|---|
| NONE |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| LEASEHOLD IMPRVMTS | 2011-05-04 | 9,576 | 2,132 | 39.0 | 246 | 2,378 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE & EQUIP | 1990-07-01 | 24,455 | 24,455 | SL | 5 | ||||
| OFFICE EQUIPMENT | 1990-10-31 | 1,000 | 1,000 | SL | 5 | ||||
| RCA TV & VCR | 1995-09-20 | 388 | 388 | SL | 5 | ||||
| CANON COPIER/FEEDE | 1995-09-27 | 3,280 | 3,280 | SL | 5 | ||||
| CANON FAX MACHINE | 1995-09-27 | 2,405 | 2,405 | SL | 5 | ||||
| FILE CABINET-5DR | 1995-10-23 | 384 | 384 | SL | 5 | ||||
| FOLDING TABLES | 1997-01-01 | 114 | 114 | SL | 5 | ||||
| TWO END TABLES | 1997-01-01 | 330 | 330 | SL | 5 | ||||
| TWO COFFEE TABLES | 1997-01-01 | 330 | 330 | SL | 5 | ||||
| TABLE | 1997-01-01 | 206 | 206 | SL | 5 | ||||
| COMPUTER | 1999-09-12 | 1,050 | 1,050 | SL | 5 | ||||
| EXECUTIVE DESK | 2001-03-13 | 1,530 | 1,530 | SL | 5 | ||||
| HP COMPUTER | 2003-06-14 | 1,520 | 1,520 | SL | 5 | ||||
| FILE CABINET | 2005-08-01 | 630 | 630 | SL | 5 | ||||
| COMPUTER | 2007-02-28 | 844 | 844 | SL | 5 | ||||
| FIREKING 4 DR SAFE | 2008-05-08 | 1,939 | 1,939 | SL | 5 |
| Employee | Explanation |
|---|---|
| JULIA SANDERS | OTHER COMPENSATION IS FOR PARKING BENEFIT. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED SCHEDULE B | 18,301,122 | 18,301,122 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED SCHEDULE A | 9,147,401 | 9,147,401 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 76,576.015 SHS LEGG MASON BW | FMV | ||
| 76,576.015 SHS LEGG MASON BW G | FMV | 914,318 | 914,318 |
| 105,243.091 SHS VANGUAR ST INF | FMV | 2,695,276 | 2,695,276 |
| 74,688 SHS VANGU INDEX FDS S&P | FMV | 25,669,518 | 25,669,518 |
| 30,556 SHS VANGUARD VAL ETF | FMV | 3,634,942 | 3,634,942 |
| 120,152.006 SHS DFA US SM CAP | FMV | 4,616,240 | 4,616,240 |
| 23,600 SHS VANGUARD IND SM CAP | FMV | 4,594,448 | 4,594,448 |
| 474,934.484 SHS DAF WORL EX US | FMV | 5,969,926 | 5,969,926 |
| 61,504.116 SHS OVERWEIS FD INT | FMV | 1,042,495 | 1,042,495 |
| 84,239 SHS VANGUARD FTSE ALL W | FMV | 4,916,188 | 4,916,188 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE & EQUIP | 24,455 | 24,455 | ||
| OFFICE EQUIPMENT | 1,000 | 1,000 | ||
| RCA TV & VCR | 388 | 388 | ||
| CANON COPIER/FEEDE | 3,280 | 3,280 | ||
| CANON FAX MACHINE | 2,405 | 2,405 | ||
| FILE CABINET-5DR | 384 | 384 | ||
| FOLDING TABLES | 114 | 114 | ||
| TWO END TABLES | 330 | 330 | ||
| TWO COFFEE TABLES | 330 | 330 | ||
| TABLE | 206 | 206 | ||
| COMPUTER | 1,050 | 1,050 | ||
| EXECUTIVE DESK | 1,530 | 1,530 | ||
| HP COMPUTER | 1,520 | 1,520 | ||
| FILE CABINET | 630 | 630 | ||
| COMPUTER | 844 | 844 | ||
| FIREKING 4 DR SAFE | 1,939 | 1,939 | ||
| LEASEHOLD IMPRVMTS | 9,576 | 2,378 | 7,198 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,198 | 1,714 | 484 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RENTAL DEPOSITS | 7,123 | 7,123 | 7,123 |
| DUE FROM BROKER/CUSTODIAN | 19,765 | 15,138 | 15,138 |
| PURCHASED INTEREST | 6,907 | 3,369 | 3,369 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| POSTAGE | 388 | 194 | 194 | |
| INSURANCE, TTEE LIABILITY | 16,846 | 5,615 | 11,231 | |
| TELEPHONE | 3,214 | 1,607 | 1,607 | |
| OFFICE SUPPLIES | 771 | 386 | 385 | |
| MISCELLANEOUS | 1,514 | 756 | 758 | |
| ADP FEE | 2,036 | 679 | 1,357 | |
| OFFICE EQUIPMENT | 1,728 | 864 | 864 | |
| BANK CHARGES | 146 | 73 | 73 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISC INVESTMENT INCOME |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 7,660,115 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES WITHHELD |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 341,425 | 341,425 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 10,093 | 3,364 | 6,729 | |
| FOREIGN TAXES | 21,330 | 21,330 | ||
| FEDERAL EXCISE TAX | 70,000 |