| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 56167N712 NUANCE MID CAP VALUE | AT COST | 13,673 | 14,573 |
| 412295107 HARDING LOEVNER FDS | AT COST | 17,330 | 24,618 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 40,298 | 44,569 |
| 922020813 VANGUARD EMERG MKTS | AT COST | 2,697 | 2,875 |
| 258620509 DOUBLELINE EMG MKTS | AT COST | 4,112 | 4,263 |
| 06828M876 BARON EMERGING MARKE | AT COST | 14,744 | 25,494 |
| 543488845 LOOMIS SAYLES GROWTH | AT COST | 20,507 | 40,461 |
| 04314H592 ARTISAN DEVELOPING W | AT COST | 5,801 | 11,394 |
| 922908710 VANGUARD 500 INDEX F | AT COST | 53,588 | 83,344 |
| 875921777 PGIM QMA SMALL CAP V | AT COST | 19,597 | 19,905 |
| 258620566 DOUBLELINE TTL RTRN | AT COST | 18,875 | 19,159 |
| 00770G847 JOHCM INTERNATIONAL | AT COST | 15,632 | 23,360 |
| 04314H600 ARTISAN MID CAP FUND | AT COST | 12,233 | 15,104 |
| 92647Q363 VICTORY RS SM CAP GR | AT COST | 9,633 | 15,845 |
| 25264S676 DIAMOND HILL LARGE C | AT COST | 33,718 | 42,031 |
| 31635T807 FIDELITY ADV INV GR | AT COST | 40,531 | 44,352 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 12,952 | 13,938 |
| Description | Amount |
|---|---|
| COST BASIS ADJ | 252 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 176 | 0 | 176 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 55 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 59 | 59 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 26 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 201 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 0 | 0 |