| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| START-UP COSTS | 2006-09-01 | 112,120 | 99,664 | 180.000000000000 | 7,475 | 0 | 7,475 | 107,139 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FENCING | 2007-06-18 | 15,000 | 12,786 | 150DB | 15.000000000000 | 886 | 0 | 1,000 | |
| BACKHOE | 2007-02-01 | 5,748 | 5,748 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| SECURITY/FIRE SYSTEM | 2007-11-21 | 6,510 | 6,510 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| LANDSCAPING | 2007-12-07 | 10,182 | 8,678 | 150DB | 15.000000000000 | 602 | 0 | 679 | |
| MOWER | 2007-07-17 | 4,200 | 4,200 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| MOWER | 2007-10-03 | 6,250 | 6,250 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| BARN SWEEPER | 2007-11-13 | 6,170 | 6,170 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| GATOR TRACTOR | 2007-11-21 | 6,900 | 6,900 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| RESCUE GLIDE | 2008-01-15 | 1,000 | 500 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| FIRE ALARM SYSTEM | 2008-01-30 | 1,538 | 99 | SL | 39.000000000000 | 20 | 0 | 39 | |
| REGRADING & FENCING OF RIDING RINK | 2009-04-16 | 6,338 | 2,326 | 150DB | 15.000000000000 | 187 | 0 | 423 | |
| ATLAS MINI HARLOW TRACTOR | 2009-06-15 | 368 | 183 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| 2015 SUNDOWNER CHARTER HORSE TRAILER | 2014-10-13 | 20,715 | 20,715 | SL | 5.000000000000 | 0 | 0 | 0 | |
| DUMP CART | 2016-12-06 | 5,639 | 3,478 | SL | 5.000000000000 | 1,128 | 0 | 1,128 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| UBS | 1,002,000 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| START-UP COSTS | 112,120 | 107,139 | 4,981 | |
| FENCING | 15,000 | 13,672 | 1,328 | |
| BACKHOE | 5,748 | 5,748 | 0 | |
| SECURITY/FIRE SYSTEM | 6,510 | 6,510 | 0 | |
| LANDSCAPING | 10,182 | 9,280 | 902 | |
| MOWER | 4,200 | 4,200 | 0 | |
| MOWER | 6,250 | 6,250 | 0 | |
| BARN SWEEPER | 6,170 | 6,170 | 0 | |
| GATOR TRACTOR | 6,900 | 6,900 | 0 | |
| RESCUE GLIDE | 1,000 | 1,000 | 0 | |
| FIRE ALARM SYSTEM | 1,538 | 888 | 650 | |
| REGRADING & FENCING OF RIDING RINK | 6,338 | 5,682 | 656 | |
| ATLAS MINI HARLOW TRACTOR | 368 | 367 | 1 | |
| 2015 SUNDOWNER CHARTER HORSE TRAILER | 20,715 | 20,715 | 0 | |
| DUMP CART | 5,639 | 4,606 | 1,033 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 702 | 0 | 0 | 702 |
| ANIMAL SHIPPING | 550 | 0 | 0 | 0 |
| DONATIONS | 20,572 | 0 | 0 | 20,572 |
| EQUIPMENT | 205 | 0 | 0 | 0 |
| EVENT EXPENSES | 1,576 | 0 | 0 | 0 |
| FEED | 42,689 | 0 | 0 | 0 |
| FARRIER | 4,275 | 0 | 0 | 0 |
| OFFICE SUPPLIES | 396 | 0 | 0 | 0 |
| VETERINARIAN | 9,443 | 0 | 0 | 0 |
| MISC | 80 | 0 | 0 | 0 |
| REPAIRS | 2,810 | 0 | 0 | 0 |
| TACK & SUPPLIES | 5,948 | 0 | 0 | 0 |
| TRAINING | 100 | 0 | 0 | 0 |
| VEHICLES | 2,434 | 0 | 0 | 0 |
| MEMBERSHIP | 149 | 0 | 0 | 0 |
| AMORTIZATION | 7,475 | 0 | 7,475 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL | 1,588 | 0 | 0 | 0 |
| Name | Address |
|---|---|
| FRITZ R KUNDRUN |
15563 ESTANCIA LANE WELLINGTON,FL33414 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES & LICENSE | 7,133 | 0 | 0 | 631 |