| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Stock- Advanced Equities | AT COST | 29,665 | 53,149 |
| Item No. | 1 |
|---|---|
| Lender's Name | Installment Note 5341-45 Imperial |
| Lender's Title | |
| Relationship to Insider | Arms Length |
| Original Amount of Loan | |
| Balance Due | 79,918 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | Installment Note- 5341-45 Imperial Avenue- Addl |
| Lender's Title | |
| Relationship to Insider | Arms Length |
| Original Amount of Loan | |
| Balance Due | 42,102 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 3 |
|---|---|
| Lender's Name | Installment Note-263 265 267 53rd Street |
| Lender's Title | |
| Relationship to Insider | Arms Length |
| Original Amount of Loan | |
| Balance Due | 159,303 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 4 |
|---|---|
| Lender's Name | Installment Note- 269 271 5305 Groveland |
| Lender's Title | |
| Relationship to Insider | Arms Length |
| Original Amount of Loan | |
| Balance Due | 159,303 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 5 |
|---|---|
| Lender's Name | Installment Note- 5180 Imperial |
| Lender's Title | |
| Relationship to Insider | Arms Length |
| Original Amount of Loan | |
| Balance Due | 137,825 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 6 |
|---|---|
| Lender's Name | Installment Note- Market Street |
| Lender's Title | |
| Relationship to Insider | Arms Length |
| Original Amount of Loan | |
| Balance Due | 154,470 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 7 |
|---|---|
| Lender's Name | Installment Note- Santa Margarita |
| Lender's Title | |
| Relationship to Insider | Arms Length |
| Original Amount of Loan | |
| Balance Due | 276,981 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Pica Note | 260,000 | 260,000 | 260,000 |
| Simms Note | 40,000 | 40,000 | 40,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Taxes | 281 | 281 | 0 | |
| Bank Charges | 36 | 36 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Pica Note | 16,000 | 16,000 | 16,000 |
| Simms Note | 4,800 | 4,800 | 4,800 |