| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMON STOCK | ||
| 2824100 ABBOTT LABORATORIES IN | 19,867 | 46,533 |
| 9158106 AIR PRODUCTS & CHEMICA | 145,518 | 201,363 |
| 20002101 ALLSTATE CORP | 148,091 | 153,242 |
| 23135106 AMAZON COM INC | 425,483 | 752,351 |
| 30420103 AMERICAN WATER WORKS | 90,037 | 207,185 |
| 31162100 AMGEN INC | 126,981 | 234,518 |
| 37833100 APPLE INC | 75,620 | 886,369 |
| 53332102 AUTOZONE INC | 72,050 | 119,729 |
| 60505104 BANK OF AMERICA CORP | 326,845 | 358,234 |
| 71813109 BAXTER INTERNATIONAL | 121,108 | 140,500 |
| 86516101 BEST BUY CO INC | 24,065 | 20,956 |
| 99502106 BOOZ ALLEN HAMILTON H | 175,371 | 255,350 |
| 110122108 BRISTOL MYERS SQUIBB | 199,102 | 215,740 |
| 125523100 CIGNA CORP | 155,344 | 178,202 |
| 126650100 CVS HEALTH CORPORATI | 132,084 | 137,215 |
| 166764100 CHEVRON CORPORATION | 32,807 | 25,335 |
| 171340102 CHURCH & DWIGHT INC | 121,057 | 155,182 |
| 172908105 CINTAS CORP | 134,015 | 200,412 |
| 174610105 CITIZENS FINANCIAL G | 173,884 | 166,856 |
| 189054109 CLOROX CO | 178,166 | 159,921 |
| 256677105 DOLLAR GENERAL CORP | 71,121 | 141,532 |
| 260003108 DOVER CORP | 20,030 | 27,775 |
| 291011104 EMERSON ELECTRIC CO | 18,784 | 32,148 |
| 297178105 ESSEX PPTY TR INC RE | 23,560 | 23,742 |
| 302491303 FMC CORPORATION NEW | 223,322 | 248,019 |
| 369550108 GENERAL DYNAMICS COR | 43,185 | 37,949 |
| 437076102 HOME DEPOT INC | 67,355 | 288,995 |
| 438516106 HONEYWELL INTL INC | 33,524 | 66,150 |
| 443510607 HUBBELL INC | 25,030 | 26,654 |
| 458140100 INTEL CORP | 120,440 | 102,330 |
| 460690100 INTERPUBLIC GROUP CO | 23,528 | 24,226 |
| 478160104 JOHNSON & JOHNSON | 164,734 | 184,449 |
| 485170302 KANSAS CITY SOUTHERN | 137,355 | 185,146 |
| 494368103 KIMBERLY-CLARK CORP | 27,823 | 28,449 |
| 502431109 L3 HARRIS TECHNOLOGI | 172,982 | 163,502 |
| 512807108 LAM RESEARCH CORP | 220,869 | 319,255 |
| 532457108 LILLY ELI & CO | 172,300 | 270,482 |
| 539830109 LOCKHEED MARTIN CORP | 159,028 | 168,616 |
| 571748102 MARSH & MCLENNAN COM | 30,724 | 37,440 |
| 580135101 MCDONALD'S CORP | 121,985 | 173,381 |
| 594918104 MICROSOFT CORP | 517,175 | 1,231,762 |
| 609207105 MONDELEZ INTERNATION | 140,304 | 139,217 |
| 617446448 MORGAN STANLEY | 201,808 | 261,853 |
| 620076307 MOTOROLA SOLUTIONS I | 234,585 | 237,914 |
| 631103108 NASDAQ INC | 28,122 | 40,220 |
| 666807102 NORTHROP GRUMMAN COR | 79,941 | 156,626 |
| 713448108 PEPSICO INC | 26,150 | 40,338 |
| 717081103 PFIZER INC | 22,457 | 29,448 |
| 718172109 PHILIP MORRIS INTERN | 22,925 | 24,009 |
| 742718109 PROCTER & GAMBLE CO | 299,430 | 420,620 |
| 747525103 QUALCOMM | 29,577 | 30,925 |
| 863667101 STRYKER CORP | 118,099 | 137,467 |
| 879360105 TELEDYNE TECHNOLOGIE | 146,276 | 147,776 |
| 902973304 US BANCORP DEL COM N | 22,597 | 25,531 |
| 911312106 UNITED PARCEL SERVIC | 30,864 | 31,996 |
| 03073E105 AMERISOURCEBERGEN CO | 176,607 | 175,284 |
| 87612E106 TARGET CORP | 167,378 | 281,565 |
| 28176E108 EDWARDS LIFESCIENCES | 130,489 | 153,540 |
| 34959E109 FORTINET INC | 117,269 | 129,964 |
| 89151E109 TOTAL S E | 235,878 | 215,627 |
| 00287Y109 ABBVIE INC | 238,445 | 276,126 |
| 00507V109 ACTIVISION BLIZZARD | 159,704 | 188,207 |
| 00971T101 AKAMAI TECHNOLOGIES | 140,960 | 133,022 |
| 02079K305 ALPHABET INC/CA-CL A | 165,977 | 560,845 |
| 03027X100 AMERICAN TOWER CORP | 126,202 | 109,536 |
| 03076C106 AMERIPRISE FINANCIAL | 31,288 | 45,668 |
| 09247X101 BLACKROCK INC | 17,220 | 21,646 |
| 11135F101 BROADCOM INC | 222,772 | 324,885 |
| 12514G108 CDW CORP/DE | 224,199 | 234,982 |
| 16119P108 CHARTER COMMUNICATIO | 196,563 | 242,127 |
| 17275R102 CISCO SYSTEMS INC | 21,819 | 36,158 |
| 20030N101 COMCAST CORPORATION | 111,239 | 283,536 |
| 20825C104 CONOCOPHILLIPS | 144,557 | 86,178 |
| 22160K105 COSTCO WHOLESALE COR | 176,623 | 284,092 |
| 22822V101 CROWN CASTLE INTL CO | 139,796 | 157,439 |
| 30040W108 EVERSOURCE ENERGY | 117,433 | 118,605 |
| 30225T102 EXTRA SPACE STORAGE | 14,006 | 27,922 |
| 30303M102 FACEBOOK INC | 134,824 | 319,597 |
| 46625H100 JPMORGAN CHASE & CO | 188,991 | 557,837 |
| 55261F104 M&T BK CORP | 32,405 | 26,097 |
| 58933Y105 MERCK & CO INC | 155,212 | 165,727 |
| 64110L106 NETFLIX INC | 159,150 | 166,545 |
| 65339F101 NEXTERA ENERGY INC | 17,588 | 55,239 |
| 70450Y103 PAYPAL HOLDINGS INC- | 139,511 | 190,639 |
| 74144T108 PRICE T ROWE GROUP I | 19,086 | 35,577 |
| 78409V104 S&P GLOBAL INC | 97,607 | 277,448 |
| 87807B107 TC ENERGY CORPORATIO | 24,349 | 20,808 |
| 89400J107 TRANSUNION | 155,742 | 183,954 |
| 89832Q109 TRUIST FINANCIAL COR | 172,182 | 240,800 |
| 91324P102 UNITEDHEALTH GROUP I | 98,605 | 214,265 |
| 92343V104 VERIZON COMMUNICATIO | 82,031 | 86,656 |
| 92826C839 VISA INC CLASS A SHA | 55,982 | 305,785 |
| 92939U106 WEC ENERGY GROUP INC | 40,692 | 147,432 |
| G1151C101 ACCENTURE PLC CLASS | 221,148 | 313,191 |
| G29183103 EATON CORP PLC SEDOL | 23,411 | 35,441 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS - FIXED | |||
| MUTUAL FUNDS - EQUITY | |||
| NOTES | |||
| 57071854 BAIRD AGGREGATE BOND | AT COST | 2,450,000 | 2,585,405 |
| 66922204 ISHARES S&P 500 INDEX | AT COST | 2,461,847 | 4,317,492 |
| 256210105 DODGE & COX INCOME F | AT COST | 1,952,976 | 2,039,803 |
| 316092857 FIDELITY REAL ESTATE | AT COST | 346,800 | 380,700 |
| 412295107 HARDING LOEVNER INTE | AT COST | 823,287 | 1,418,192 |
| 412295305 HARDING LOEVNER EMER | AT COST | 421,801 | 615,453 |
| 464287473 ISHARES RUSSELL MID- | AT COST | 446,986 | 559,459 |
| 464287481 ISHARES RUSSELL MID- | AT COST | 381,795 | 756,531 |
| 464287499 ISHARES RUSSELL MID- | AT COST | 607,763 | 1,233,900 |
| 464287648 ISHARES RUSSELL 2000 | AT COST | 119,528 | 229,360 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 339,946 | 392,120 |
| 464288273 ISHARES MSCI EAFE SM | AT COST | 349,709 | 410,100 |
| 592905749 METROPOLITAN WEST UN | AT COST | 400,000 | 405,586 |
| 741479109 T ROWE PRICE GROWTH | AT COST | 264,072 | 947,063 |
| 779562107 T ROWE PRICE NEW HOR | AT COST | 290,942 | 573,452 |
| 921937603 VANGUARD TOTAL BD MK | AT COST | 1,522,675 | 1,612,806 |
| 921939203 VANGUARD INTERNATION | AT COST | 955,000 | 1,106,833 |
| 922031737 VANGUARD INFLATION P | AT COST | 601,539 | 635,956 |
| 922031810 VANGUARD INTM TERM I | AT COST | 1,205,591 | 1,267,902 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 130,290 | 150,330 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 1,068,914 | 1,137,552 |
| 957663503 WESTERN ASSET CORE P | AT COST | 1,300,000 | 1,414,678 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 826,860 | 1,003,968 |
| 02508F745 AMER CENT SM CAP VAL | AT COST | 198,865 | 214,723 |
| 09260B382 BLACKROCK STRATEGIC | AT COST | 300,000 | 313,609 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 1,061,021 | 1,133,076 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 96,965 | 142,692 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 1,650,000 | 1,570,843 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 615,000 | 960,894 |
| 89609H704 TRIBUTARY SMALL COMP | AT COST | 200,000 | 219,546 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 48,949 | 48,949 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX 50% INT IN 640 ACRES | 16,000 | 16,000 | |
| XXX-XX-XXXX 50% INT. IN 640 ACRE | 16,000 | 16,000 | |
| XXX-XX-XXXX 50% INT. IN 640 ACRE | 14,400 | 480,000 | |
| XXX-XX-XXXX 50% INT. IN 640 ACRE | 14,400 | 480,000 | |
| XXX-XX-XXXX STUDENTS LOANS PARTI | 2,784,794 | 2,784,794 | |
| XXX-XX-XXXX 1/4 RI IN 640 A S268 | 100 | 754,368 | |
| XXX-XX-XXXX 1/4 RI IN 640 A S280 | 100 | 208,301 | |
| XXX-XX-XXXX 1/2 INT IN 1/8 OF 7/ | 100 | 100 | |
| XXX-XX-XXXX 1/2 RI IN 640 A, SEC | 100 | 657,056 | |
| XXX-XX-XXXX 1/2 RI IN 640 A, SEC | 100 | 2,776,355 |
| Description | Amount |
|---|---|
| 2020 TRANSACTIONS POSTED IN 2021 | 10,764 |
| WASH SALE ADJUSTMENT | 979 |
| RETURN OF CAPITAL ADJUSTMENT | 147 |
| COST BASIS ADJUSTMENTS | 39 |
| ROUNDING, AMORITIZATION | 85 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 2,951 | 0 | 2,951 | |
| OTHER CHARITABLE MISC EXPENSE | 27,672 | 0 | 27,672 | |
| REAL ESTATE TAXES PAID | 2,520 | 2,520 | 0 | |
| MEMBERSHIP RENEWAL FEES | 765 | 0 | 765 | |
| GRANTMAKING FEES | 204,208 | 0 | 204,208 | |
| LIABILITY INSURANCE FEES | 2,200 | 0 | 2,200 | |
| MISCELLANEOUS FEES OR EXPENSES | 3,966,008 | 0 | 0 | |
| ADR SERVICE FEES | 174 | 174 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 1,741,259 | 1,741,259 | |
| FEDERAL TAX REFUND | 39,106 | 0 | |
| STUDENT LOAN INTEREST RECEIVED | 86,749 | 86,749 |
| Description | Amount |
|---|---|
| RECOVERY OF PRIOR YEAR GRANTS | 100,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 5,792 | 5,792 | 0 | |
| OTHER TAXES (NOT SUBJECT TO $1 | 424,860 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 11,943 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 7,191 | 7,191 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 3,483 | 3,483 | 0 |