| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B300 FEDERATED INST HI YL | 17,456 | 17,649 |
| 057071854 BAIRD AGGREGATE BOND | 20,659 | 21,568 |
| 464288612 ISHARES BARCLAYS INT | 30,255 | 31,102 |
| 464287226 ISHARES CORE TOTAL U | 20,589 | 21,682 |
| 87234N765 TCW EMERGING MARKETS | 6,863 | 6,533 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | 8,153 | 10,705 |
| 46429B697 ISHARES MSCI USA MIN | 19,489 | 28,782 |
| 46434G103 ISHARES CORE MSCI EM | 10,164 | 14,537 |
| 922908553 VANGUARD REIT ETF | 6,752 | 8,041 |
| 922042676 VANGUARD GLBL EX US | 3,714 | 3,793 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 779572106 T ROWE PRICE SMALL C | AT COST | 9,958 | 14,680 |
| 741479109 PRICE T ROWE GROWTH | AT COST | 18,316 | 30,768 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 14,556 | 14,219 |
| 921910501 VANGUARD INTL GRWTH | AT COST | 6,358 | 12,422 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 27,985 | 36,167 |
| 412295107 HARDING LOEVNER INTL | AT COST | 8,166 | 11,832 |
| 779556109 ROWE T PRICE MID-CAP | AT COST | 10,969 | 14,853 |
| 641224415 NEUBERGER BERMAN EME | AT COST | 6,149 | 7,967 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 28,930 | 43,303 |
| 693390882 P I M C O FOREIGN BO | AT COST | 6,527 | 6,286 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 79 | 0 | 79 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 2 | 2 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 4 |
| PY SALES SETTLED IN CY | 69 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 48 | 48 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 346 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 524 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 16 | 16 | 0 |