| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fee | 3,500 | 2,625 | 0 | 875 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Cohen & Steers Ltd Duration PFD & Income | 47,698 | 58,520 |
| Franklin Utilities Fund Class A1 | 183,080 | 276,689 |
| JPMorgan Core Bond Fund Class 1 | 250,000 | 267,786 |
| Pax Core Bond Fund Institutaionl Class | 250,020 | 252,390 |
| PGIM Short-term Corporate Bond Fund | 110,000 | 113,406 |
| Ishares Tr Tips Bd ETF | 99,870 | 114,885 |
| Oracle Corp NT 2.500% 10/15/22 | 5,219 | 5,197 |
| Bank Montreal Medium Term Sr NTS | 5,214 | 5,159 |
| Bank Nova Scotia BC Sr NT Bail | 5,181 | 5,164 |
| Deere John Cap Corp Medium Term | 5,495 | 5,459 |
| Equinor Asa Isin | 5,363 | 5,310 |
| Toronto Dominion Bank Notes Isin | 5,445 | 5,430 |
| Simon Ppty Group LP Nt | 5,183 | 5,225 |
| Morgan Stanley Fxd Rt Sr NTS | 5,626 | 5,564 |
| Nike Inc NT 2.400% | 5,386 | 5,388 |
| Shell International Finance BV Note | 5,600 | 5,542 |
| Unitedhealth Group inc Fxd Rt NT 3.750% | 5,749 | 5,697 |
| Lockheed Martin Corp Fxd RT SR NT 3.550% | 5,734 | 5,680 |
| Anheuser-Busch Cos LLC | 5,623 | 5,652 |
| Thermo Fisher Scientific Inc Fxd Rt | 5,574 | 5,574 |
| Comcast Corp Gtd Fxd Rt NT 3.300% | 5,667 | 5,641 |
| Verizon Communications Inc Fxd Rt Sr Nt | 5,907 | 5,893 |
| Anthem Inc Fxd Rt Sr Nt 4.101% | 5,826 | 5,911 |
| CVS Health Corp Fxd Rt Sr Nt 4.300% | 5,869 | 5,950 |
| Goldman Sachs Group Inc Sr Global Nt Fix | 5,675 | 5,760 |
| AT&T Inc Fxd Rt Sr Nt 4.300% | 5,963 | 5,973 |
| JPMorgan Chase & Co NT Fixed to Fltg | 5,817 | 5,800 |
| Citigroup Inc NT Fixed/Fltg 2.572% | 5,267 | 5,329 |
| Bank Amer Corp Sr Nt Fixed | 4,980 | 5,046 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Accenture PLC Ireland Class Shs Isin | 19,834 | 26,121 |
| Garmin Ltd Shs | 6,139 | 11,966 |
| Alphabet Inc | 20,714 | 35,053 |
| Amazon Com | 14,445 | 32,569 |
| Apple Inc | 15,074 | 53,076 |
| Blackstone Group Inc | 10,379 | 22,684 |
| Consolidated Edison Inc | 26,430 | 25,295 |
| Costco Wholesale Corp New Com | 18,369 | 28,259 |
| Danaher Corp | 20,226 | 33,321 |
| Ecolab Inc | 22,348 | 27,045 |
| Enterprise Prods Partners LP Com | 24,869 | 23,508 |
| First Rep BK San Francisco Calif New Com | 18,359 | 29,386 |
| Humana Inc | 20,340 | 24,616 |
| MSCI Inc Com | 6,950 | 22,327 |
| Magellan Midstream Partners LP Com | 27,964 | 21,220 |
| Mccormick & CO Inc | 14,553 | 19,120 |
| Microsoft Corp | 25,910 | 44,484 |
| Nextera Energy Inc Com | 25,538 | 46,290 |
| PNC Finl Svcs Group Inc | 23,573 | 29,800 |
| Paypal Hldgs Inc Com | 8,138 | 23,420 |
| Pepsico Inc Com | 23,514 | 29,660 |
| Starbucks Corp Com | 10,938 | 18,722 |
| Union Pac Corp | 16,803 | 20,822 |
| Verizon Communications Inc | 23,515 | 24,675 |
| Visa Inc Com | 12,790 | 21,873 |
| Waste Mgmt Inc | 18,682 | 23,586 |
| Xylem Inc Com | 16,074 | 25,448 |
| Agilent Technologies | 18,252 | 23,698 |
| Adobe Sys Inc | 23,946 | 25,006 |
| Comcast Corp CL A | 17,524 | 20,960 |
| Gallagher Arthur J & Co | 13,521 | 14,845 |
| Intercontinental Exchange Inc Com | 8,302 | 9,800 |
| Healthcare TR Amer Inc CL A | 73,581 | 91,626 |
| Pax MSCI Eafe ESG Leaders Index Fund | 65,000 | 67,981 |
| Spdr Gold Tr Gold Shs | 26,375 | 26,754 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising | 216 | 216 | ||
| Bank Charges & Fees | 524 | 524 | ||
| Contractors | 172 | 172 | ||
| Education | 1,348 | 1,348 | ||
| Office Supplies | 1,641 | 1,641 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | -6,181 | -6,181 |
| Description | Amount |
|---|---|
| Tax Timing Difference | 9,684 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Credit Card Payable | 25,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advisory Fees | 15,720 | 15,720 | 0 | 0 |
| Consulting Fee | 5,000 | 5,000 | 0 | 0 |
| Name | Address |
|---|---|
| Valerie Courtney |
605 Bayview Drive Belleair,FL33756 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Excise Tax Payment | 2,000 | |||
| Foreign Tax | 51 | 51 |