| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 6,570 | 6,570 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 057071854 BAIRD AGGREGATE BOND | 35,785 | 39,029 |
| 024932600 AMER CENT DIVERSIFI | 13,955 | 14,993 |
| 48132HTV4 JPM 24M MXEA MTN | 20,000 | 23,826 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 437076102 HOME DEPOT INC | 4,782 | 12,756 |
| 92826C839 VISA INC | ||
| 46434G103 ISHARES CORE MSCI EM | 65,895 | 96,131 |
| 060505104 BANK OF AMERICA CORP | 15,444 | 26,181 |
| 46432F842 ISHARES CORE MSCI EA | 76,359 | 104,729 |
| 00287Y109 ABBVIE INC | 1,371 | 18,022 |
| 023135106 AMAZON.COM INC | 13,566 | 24,081 |
| 037833100 APPLE INC | 7,527 | 19,859 |
| 594918104 MICROSOFT CORP | 538 | 33,863 |
| 57636Q104 MASTERCARD INC | ||
| 958102105 WESTERN DIGITAL CORP | ||
| 91324P102 UNITED HEALTH GROUP | 2,898 | 6,007 |
| 375558103 GILEAD SCIENCES INC | ||
| 02079K305 ALPHABET INC CL A | 11,967 | 29,301 |
| 20030N101 COMCAST CORP CL A | 10,526 | 11,119 |
| 03027X100 AMERICAN TOWER CORP | ||
| 808524847 SCHWAB US REIT ETF | 45,658 | 45,790 |
| 46625H100 J P MORGAN CHASE CO | 18,005 | 23,331 |
| 931142103 WAL MART STORES INC | ||
| 524686524 CLEARBRIDGE INTERNAT | 35,983 | 40,466 |
| 4812A1696 JPMORGAN TR I US SMA | ||
| 17275R102 CISCO SYSTEMS INC | ||
| 30303M102 FACEBOOK INC A | 11,966 | 19,124 |
| 461202103 INTUIT INC | 6,205 | 7,353 |
| G1151C101 ACCENTURE PLC CL A | 9,810 | 10,318 |
| 012653101 ALBEMARLE CORP | 7,867 | 16,846 |
| 09247X101 BLACKROCK INC | 10,992 | 12,250 |
| 70450Y103 PAYPAL HOLDINGS INC | 15,712 | 17,489 |
| 67066G104 NVIDIA CORP | 4,947 | 7,201 |
| 438516106 HONEYWELL INTERNATIO | 10,014 | 13,161 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287499 ISHARES RUSSELL MIDC | AT COST | 71,341 | 100,635 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 33,925 | 45,417 |
| 024932154 AMERICAN CENTURY HIG | AT COST | 47,041 | 49,616 |
| 464287200 ISHARES S P 500 E T | AT COST | 113,968 | 159,500 |
| 464287226 ISHARES CORE TOTAL U | AT COST | 103,963 | 104,950 |
| 922908652 VANGUARD EXTENDED MA | AT COST | 28,362 | 37,718 |
| 72369L107 PIONEER ILS INTERVAL | AT COST | 38,460 | 39,048 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 42,484 | 66,517 |
| 922908645 VANGUARD MID-CAP IND | AT COST | 11,368 | 14,275 |
| 024524217 AMERICAN BEACON STEP | AT COST | 10,247 | 13,073 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 10,584 | 10,463 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 536 |
| PY ADJUSTMENT | 526 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 3,344 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 176 | 176 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 77 | 77 | 0 |