| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,935 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMON STOCK ACCOUNTS | 1,750,024 | 2,711,771 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MONEY MARKET ACCOUNTS | AT COST | 65,039 | 65,039 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINERAL INTEREST | 313 | 313 | 313 |
| STN CLAYTON GROUP LLC | 6,852 | 6,679 | 4,346 |
| CREEKWOOD GROUP LLC | 200,636 | 200,418 | 34,480 |
| B-SCT2, LLC | 100,389 | 100,419 | 880 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES | 28,586 | 28,586 | 0 | |
| B-SCT2, LLC OTHER DEDUCTIONS PER K1 | 208 | 208 | 0 | |
| STN CLAYTON GROUP LLC ORDINARY LOSS PER K1 | 173 | 173 | 0 | |
| CREEKWOOD GROUP, LLC ORDINARY LOSS PER K1 | 218 | 218 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,607 | 1,607 | 0 | |
| PROPERTY TAXES | 13 | 13 | 0 | |
| FEDERAL INCOME TAX | 3,941 | 3,941 | 0 |