| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS - FIXED | |||
| MUTUAL FUNDS - EQUITY | |||
| 057071813 BAIRD MIDCAP INST | AT COST | 137,995 | 260,210 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 514,468 | 544,412 |
| 066922204 ISHARES S&P 500 INDE | AT COST | 181,744 | 891,056 |
| 464287648 ISHARES RUSSELL 2000 | AT COST | 116,193 | 236,884 |
| 464288273 ISHARES MSCI EAFE SM | AT COST | 149,123 | 179,096 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 114,800 | 117,306 |
| 552983694 MFS VALUE FUND CLASS | AT COST | 194,661 | 497,149 |
| 592905749 METROPOLITAN WEST UN | AT COST | 113,073 | 113,880 |
| 741479109 T ROWE PRICE GROWTH | AT COST | 143,265 | 901,687 |
| 808524847 SCHWAB US REIT ETF | AT COST | 100,947 | 103,943 |
| 921937603 VANGUARD TOTAL BD MK | AT COST | 219,874 | 240,185 |
| 922042775 VANGUARD FTSE ALL WO | AT COST | 224,061 | 267,252 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 121,515 | 149,841 |
| 957663503 WESTERN ASSET CORE P | AT COST | 259,358 | 272,801 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 140,842 | 180,759 |
| 09251M504 BLACKROCK FUNDS EQUI | AT COST | 194,773 | 297,339 |
| 09260B309 BLACKROCK CORE BOND | AT COST | 332,457 | 351,919 |
| 09260B382 BLACKROCK STRATEGIC | AT COST | 114,118 | 118,094 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 223,998 | 260,663 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 168,164 | 171,077 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 82,230 | 102,036 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX 1238 CHARTIERS AVENU | 48,000 | 65,000 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 756 |
| 2020 TRANSACTIONS POSTED IN 2021 | 5,151 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNT MAINTENANCE FEES | 459 | 459 | 0 | |
| Rent and Royalty Expense | 2,065 |
| Description | Amount |
|---|---|
| 2019 TRANSACTIONS POSTED IN 2020 | 294 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 1,464 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,967 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 557 | 557 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 516 | 516 | 0 |