| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B300 FEDERATED INST HI YL | 8,480 | 8,531 |
| 464288612 ISHARES BARCLAYS INT | 27,399 | 28,674 |
| 258620103 DOUBLELINE TOTAL RET | ||
| 057071854 BAIRD AGGREGATE BOND | 25,416 | 26,185 |
| 693390882 P I M C O FOREIGN BO | 5,335 | 5,380 |
| 87234N765 TCW EMERGING MARKETS |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 741479109 PRICE T ROWE GROWTH | 12,275 | 36,254 |
| 921921300 VANGUARD EQUITY INCO | 10,362 | 19,006 |
| 74254V273 PRINCIPAL GL R E SEC | 4,472 | 5,943 |
| 779572106 T ROWE PRICE SMALL C | 8,059 | 16,684 |
| 670678507 NUVEEN REAL ESTATE S | 7,684 | 8,108 |
| 29875E100 AMERICAN EUROPACIFIC | 11,760 | 21,204 |
| 779556109 ROWE T PRICE MID-CAP | 8,350 | 17,396 |
| 46432F842 ISHARES CORE MSCI EA | 15,812 | 18,191 |
| 921910501 VANGUARD INTL GRWTH | 6,205 | 10,951 |
| 922908710 VANGUARD 500 INDEX A | 24,897 | 37,645 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46429B697 ISHARES MSCI USA MIN | AT COST | 14,121 | 16,930 |
| 464287226 ISHARES CORE TOTAL U | AT COST | 13,729 | 14,070 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 7,511 | 10,517 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 14,692 | 14,312 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 83 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 44 | 0 | 44 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 554 | 0 | |
| OTHER INCOME | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 25 | 25 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 7 | 7 | 0 |